| Revenue | DKK 1,4M | -16% |
| EBITDA | DKK 4K | -96% |
| Net profit | DKK -298K | -94% |
| Total assets | DKK 2M | -29% |
| Equity | DKK -173K | -239% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 803 | 752 | 797 | 2.045 | 1.646 | 1.385 |
| Staff expenses | -1.089 | -1.104 | -880 | -1.328 | -1.546 | -1.382 |
| EBITDA | -286 | -352 | -82 | 717 | 100 | 4 |
| Depreciation & amort. | -246 | -246 | -396 | -246 | -246 | -220 |
| EBIT | -532 | -598 | -479 | 471 | -147 | -216 |
| Net financials | -227 | -207 | -256 | -38 | -50 | -106 |
| Profit before tax | -759 | -805 | -735 | 434 | -197 | -322 |
| Tax | -189 | -214 | -162 | 83 | -43 | -24 |
| Net profit | -570 | -591 | -573 | 351 | -154 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.416 | 2.337 | 2.046 | 2.710 | 2.772 | 1.976 |
| Equity | 125 | 125 | -448 | 125 | 125 | -173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.130 | 2.115 | 2.494 | 2.585 | 2.647 | 2.150 |
| Total debt | 2.130 | 2.115 | 2.494 | 2.585 | 2.647 | 2.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2008 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Balling Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Peter Henrik Nissen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |