| Revenue | DKK -105K | -104% |
| EBITDA | DKK -812K | -1328% |
| Net profit | DKK -832K | -175% |
| Total assets | DKK 354K | -76% |
| Equity | DKK 44K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 1.003 | 1.280 | 2.063 | 3.153 | 4.037 | 4.881 | 4.833 | 2.580 | 2.959 | 2.347 | 2.714 | -105 |
| Staff expenses | -826 | -909 | -1.437 | -1.591 | -2.589 | -3.386 | -3.571 | -3.932 | -3.322 | -2.418 | -2.246 | -2.771 | -196 |
| EBITDA | 287 | 94 | -156 | 473 | 563 | 650 | 1.309 | 901 | -741 | 542 | 101 | -57 | -812 |
| Depreciation & amort. | -164 | -271 | -210 | -120 | -126 | -245 | -349 | -448 | -387 | -319 | -266 | -189 | -0 |
| EBIT | 123 | -177 | -366 | 353 | 437 | 405 | 960 | 453 | -1.128 | 223 | -165 | -246 | -812 |
| Net financials | -16 | -5 | -12 | -16 | -42 | -115 | -73 | -85 | -77 | -70 | -69 | -38 | -20 |
| Profit before tax | 107 | -182 | -378 | 337 | 395 | 290 | 888 | 368 | -1.205 | 153 | -234 | -283 | -832 |
| Tax | 30 | -45 | -69 | 76 | 90 | 65 | 201 | 87 | -257 | 37 | -47 | 20 | -0 |
| Net profit | 77 | -138 | -308 | 261 | 305 | 225 | 686 | 281 | -948 | 116 | -187 | -303 | -832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 1.444 | 1.275 | 1.735 | 3.143 | 2.954 | 3.713 | 3.135 | 2.687 | 2.487 | 1.940 | 1.492 | 354 |
| Equity | 1.017 | 829 | 521 | 702 | 1.007 | 1.232 | 1.918 | 2.199 | 1.251 | 1.367 | 1.180 | 877 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 615 | 755 | 1.033 | 2.136 | 1.719 | 1.785 | 890 | 1.363 | 1.121 | 761 | 615 | 310 |
| Total debt | 255 | 615 | 755 | 1.033 | 2.136 | 1.719 | 1.785 | 890 | 1.437 | 1.121 | 761 | 615 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Founder | Founder | 2009 | — | — |
EB Management | Management | 2014 | — | — |
TW Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wintex Holding ApS | Company | 100.0% | 100.0% | 2020 |
X Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
TW Holding 2016 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Nielsen | Founder | 0 companies |
| Erik Berth | Management | 0 companies |
| Thomas Winther Nielsen | Founder | 0 companies |