| Revenue | DKK 2,4M | +24% |
| EBITDA | DKK 451K | +39% |
| Net profit | DKK 187K | -32% |
| Total assets | DKK 1,5M | +204% |
| Equity | DKK -462K | +29% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 1.265 | 864 | 1.390 | 1.312 | 1.457 | 1.508 | 1.791 | 2.107 | 2.302 | 1.478 | 1.966 | 2.440 |
| Staff expenses | -814 | -1.053 | -917 | -1.109 | -1.359 | -1.476 | -1.784 | -1.918 | -1.569 | -2.221 | -2.069 | -1.642 | -1.989 |
| EBITDA | 160 | 212 | -53 | 281 | -47 | -19 | -276 | -128 | 538 | 80 | -591 | 324 | 451 |
| Depreciation & amort. | -185 | -148 | -43 | -29 | -31 | -31 | -32 | -78 | -80 | -61 | -4 | -0 | -174 |
| EBIT | -26 | 64 | -97 | 252 | -79 | -50 | -308 | -206 | 458 | 19 | -594 | 324 | 277 |
| Net financials | -49 | -22 | -23 | -28 | -8 | -6 | 2 | -67 | -17 | -8 | -15 | -49 | -11 |
| Profit before tax | -74 | 42 | -120 | 224 | -86 | -55 | -306 | -273 | 442 | 11 | -610 | 274 | 266 |
| Tax | -0 | -66 | 66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 79 |
| Net profit | -74 | 108 | -185 | 224 | -86 | -55 | -306 | -273 | 442 | 11 | -610 | 274 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 481 | 350 | 414 | 493 | 610 | 507 | 671 | 716 | 1.017 | 269 | 486 | 1.475 |
| Equity | -193 | -85 | -270 | -46 | -133 | -188 | -494 | -767 | -325 | -313 | -923 | -649 | -462 |
| Long-term debt | 78 | 38 | 0 | 44 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 527 | 620 | 416 | 611 | 798 | 1.000 | 1.438 | 1.041 | 1.330 | 1.192 | 1.135 | 1.937 |
| Total debt | 785 | 566 | 620 | 461 | 626 | 798 | 1.000 | 1.438 | 1.041 | 1.330 | 1.192 | 1.135 | 1.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Founder | Founder | 2009 | — | — |
SE Founder | Founder | 2009 | — | — |
VE Founder | Founder | 2009 | — | — |
MA Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Fikret Yatan | Founder | 0 companies |
| Selma Elmas | Founder | 0 companies |
| Vefa Ergül | Founder | 0 companies |
| Musa Akdemir | Founder | 0 companies |