| Revenue | DKK 725K | -7% |
| EBITDA | DKK 725K | -7% |
| Net profit | DKK 228K | +2% |
| Total assets | DKK 13M | -1% |
| Equity | DKK 2,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.532 | 1.170 | — | — | 721 | 734 | 820 | 533 | 820 | 873 | 791 | 773 | 783 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -137 | -4 | 0 | 721 | 734 | 780 | 533 | 820 | 873 | 791 | 773 | 783 | 725 |
| Depreciation & amort. | -200 | 11 | -0 | -0 | -97 | -132 | -133 | -113 | -113 | -116 | -247 | -113 | -115 | -119 |
| EBIT | -342 | -148 | -4 | 0 | 624 | 602 | 646 | 420 | 707 | 757 | 544 | 659 | 668 | 606 |
| Net financials | -92 | -67 | -0 | 0 | -257 | -289 | -341 | -295 | -330 | -234 | -240 | -384 | -381 | -313 |
| Profit before tax | -434 | -215 | -5 | 0 | 367 | 313 | 306 | 125 | 377 | 524 | 304 | 276 | 287 | 293 |
| Tax | -0 | -0 | -0 | -0 | 81 | 69 | 67 | 29 | 84 | 116 | 67 | 61 | 63 | 64 |
| Net profit | -434 | -215 | -5 | 0 | 286 | 244 | 238 | 96 | 293 | 408 | 237 | 215 | 224 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.580 | 0 | 0 | 0 | 9.929 | 13.453 | 13.381 | 13.249 | 13.247 | 13.253 | 13.008 | 12.774 | 13.118 | 13.015 |
| Equity | 183 | -32 | -37 | -37 | 486 | 730 | 968 | 1.064 | 1.358 | 1.766 | 2.003 | 2.218 | 2.442 | 2.670 |
| Long-term debt | 1.298 | -160 | -155 | -155 | 5.745 | 8.225 | 7.869 | 7.482 | 7.117 | 6.739 | 6.429 | 6.074 | 6.109 | 5.719 |
| Short-term debt | 3.397 | 32 | 37 | 37 | 3.665 | 4.435 | 4.448 | 4.577 | 4.608 | 4.547 | 4.351 | 4.233 | 4.253 | 4.281 |
| Total debt | 3.397 | 32 | 37 | 37 | 9.410 | 12.660 | 12.316 | 12.059 | 11.725 | 11.286 | 10.780 | 10.307 | 10.362 | 10.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2009 | — | — |
MJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOAN HOLDING, RINGE ApS | Company | 100.0% | 100.0% | 2019 |
HS-Frugt ApS | Company | 50.0% | 50.0% | 2016 |
Top Pack ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mortensen | Founder | 0 companies |
| Morten Jensen | Management | 0 companies |
| Søren Witzner Mortensen | Board of Directors | 0 companies |
| Karna Margrethe Mortensen | Chairman | 0 companies |
| Mie Witzner Jørgensen | Board of Directors | 0 companies |