| Revenue | DKK 2,7M | +2% |
| EBITDA | DKK 2,7M | -8% |
| Net profit | DKK 730K | -56% |
| Total assets | DKK 55,9M | +0% |
| Equity | DKK 8,4M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.801 | 2.161 | 2.651 | 2.673 | 2.729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.801 | 2.161 | 2.651 | 2.936 | 2.699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.801 | 2.161 | 2.651 | 2.936 | 2.699 |
| Net financials | -763 | -660 | -558 | -798 | -1.763 |
| Profit before tax | 1.038 | 1.501 | 2.093 | 2.138 | 936 |
| Tax | 228 | 330 | 460 | 470 | 206 |
| Net profit | 810 | 1.171 | 1.633 | 1.668 | 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.485 | 55.512 | 55.607 | 55.924 | 55.916 |
| Equity | 3.212 | 4.383 | 6.015 | 7.683 | 8.413 |
| Long-term debt | 49.495 | 48.513 | 46.984 | 45.947 | 44.997 |
| Short-term debt | 2.766 | 2.275 | 1.804 | 1.021 | 1.027 |
| Total debt | 52.261 | 50.788 | 48.789 | 46.968 | 46.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2012 | |
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sandahl Jørgensen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Meta Skovbjerg Larsen | Board of Directors | 0 companies |
| Poul Frandsen | Chairman | 0 companies |
| Bent Treldal | Board of Directors | 0 companies |