| Revenue | DKK -6K | +6% |
| EBITDA | DKK -6K | +95% |
| Net profit | DKK -6K | +90% |
| Total assets | DKK 186K | +0% |
| Equity | DKK -94K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.544 | -28 | -44 | 3 | 0 | 0 | 0 | -16 | -4 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.544 | 3.647 | -44 | 3 | 0 | 0 | -9.875 | -16 | -4 | -6 | -6 | -130 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.544 | 3.647 | -44 | 3 | 0 | 0 | -9.875 | -16 | -4 | -6 | -6 | -130 | -6 |
| Net financials | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -14 | -0 | -0 | 60 | 0 |
| Profit before tax | -5.544 | 3.646 | -44 | 3 | 0 | 0 | -9.875 | -16 | -18 | -6 | -6 | -70 | -6 |
| Tax | -1.386 | 616 | -9 | -0 | -0 | -0 | -2.151 | -0 | 14 | -2 | -1 | -11 | -0 |
| Net profit | -4.158 | 3.030 | -35 | 3 | 0 | 0 | -7.724 | -16 | -32 | -5 | -5 | -59 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.500 | 10.178 | 10.175 | 10.175 | 10.175 | 10.175 | 300 | 300 | 311 | 311 | 311 | 186 | 186 |
| Equity | 4.755 | 7.785 | 7.750 | 7.753 | 7.753 | 7.753 | 29 | 13 | -19 | -24 | -29 | -88 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 233 | 274 | 271 | 271 | 271 | 271 | 287 | 316 | 323 | 329 | 274 | 280 |
| Total debt | 201 | 233 | 274 | 271 | 271 | 271 | 271 | 287 | 316 | 323 | 329 | 274 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
AMSTRUP-HOLDING A/S | Company | 25.0% | 25.0% | 2010 |
BECH CONSULTING ApS | Company | 25.0% | 25.0% | 2010 |
FTERBRANDER ApS | Company | 25.0% | 25.0% | 2010 |
MARTENS ApS | Company | 15.0% | 15.0% | 2010 |
QWE Consult ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Damgaard Vallentin Buch Larsen | Management | 0 companies |
| Jesper Bech Jensen | Management | 0 companies |
| Eva Larsen | Board of Directors | 0 companies |
| Mogens Amstrup | Board of Directors | 0 companies |
| Richard Uffe Martens | Board of Directors | 0 companies |
| Bente Vallentin Buch Mills | Board of Directors | 0 companies |