| Revenue | DKK 713K | -51% |
| EBITDA | DKK 22K | +374% |
| Net profit | DKK -4,4M | -17326% |
| Total assets | DKK 6,1M | -45% |
| Equity | DKK 4,2M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.005 | 1.459 | 928 | 1.305 | 1.190 | 1.636 | 2.240 | 1.377 | 1.528 | 1.755 | 1.018 | 1.453 | 713 |
| Staff expenses | -1.858 | -1.331 | -959 | -1.174 | -1.132 | -1.668 | -2.117 | -1.199 | -1.410 | -955 | -994 | -1.449 | -691 |
| EBITDA | 146 | 128 | -32 | 131 | 58 | -32 | 122 | 179 | 119 | 800 | 24 | 5 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 128 | -32 | 131 | 58 | -32 | 122 | 179 | 119 | 800 | 24 | 5 | 22 |
| Net financials | 699 | 132 | 210 | 467 | 71 | 951 | -364 | 1.091 | 624 | 1.483 | 6.332 | 3 | -4.418 |
| Profit before tax | 824 | 260 | 178 | 599 | 129 | 919 | -242 | 1.270 | 743 | 2.284 | 6.356 | 8 | -4.397 |
| Tax | 28 | 28 | -13 | 25 | 8 | -16 | 21 | 64 | 14 | 249 | 3 | -18 | 5 |
| Net profit | 796 | 231 | 191 | 573 | 121 | 935 | -263 | 1.205 | 729 | 2.035 | 6.353 | 26 | -4.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.042 | 2.226 | 2.468 | 3.054 | 3.142 | 4.354 | 3.943 | 4.666 | 3.854 | 5.342 | 6.583 | 11.109 | 6.057 |
| Equity | 1.112 | 1.343 | 1.535 | 1.858 | 1.979 | 2.914 | 2.251 | 3.457 | 1.935 | 3.749 | 2.919 | 8.582 | 4.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542 | 151 | 2.072 | 0 | 0 |
| Short-term debt | 1.930 | 882 | 934 | 1.197 | 1.163 | 1.440 | 1.691 | 1.209 | 1.376 | 1.441 | 1.593 | 2.526 | 818 |
| Total debt | 1.930 | 882 | 934 | 1.197 | 1.163 | 1.440 | 1.691 | 1.209 | 1.918 | 1.592 | 3.664 | 2.526 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2022 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food and Event Lab ApS | Company | 100.0% | 100.0% | 2022 |
SEIFERT & CO. ApS | Company | 20.0% | 20.0% | 2016 |
Cirah.dk Aps | Company | 5.0% | 0.0% | 2012 |
TNF HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nagel | Management | 0 companies |
| Bo Mertins | Chief Executive Officer | 0 companies |
| Kim Rahbek Hansen | Board of Directors | 0 companies |
| Rasmus Hemmersam | Board of Directors | 0 companies |
| Catja Winther | Board of Directors | 0 companies |
| Vibeke Bloch | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Martin Bach Løvenhardt | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Janne Nagel | Board of Directors | 0 companies |
| Maarten van Engeland | Chairman | 0 companies |
| Nicolai Christen Dyhr | Board of Directors | 0 companies |
| Jens Christian Andersen | Chairman | 0 companies |
| Thomas Nielsen Fleischer | Chairman | 0 companies |
| Martin Rahbek | Chairman | 0 companies |
| Michael Martil | Chairman | 0 companies |
| Jannik Ernst Seifert | Board of Directors | 0 companies |