| Revenue | DKK 138K | +47% |
| EBITDA | DKK 63K | +233% |
| Net profit | DKK 252K | -36% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 7,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.085 | -139 | 1.051 | 594 | 562 | 1.166 | 2.176 | 94 | 138 |
| Staff expenses | -137 | -137 | -134 | -225 | -160 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 |
| EBITDA | -1.766 | -1.203 | -2.215 | 121 | 657 | -139 | 987 | 280 | 517 | 1.026 | 1.832 | 19 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.766 | -1.203 | -2.215 | 121 | 657 | -139 | 987 | 280 | 517 | 1.026 | 1.832 | 19 | 63 |
| Net financials | -1.824 | -1.219 | -2.328 | 192 | 741 | -175 | 947 | 267 | 536 | 985 | 1.823 | 574 | 379 |
| Profit before tax | -1.753 | -1.150 | -2.261 | 165 | 661 | -150 | 956 | 269 | 511 | 1.020 | 1.755 | 475 | 279 |
| Tax | 20 | 30 | 5 | 4 | -16 | 6 | -2 | -2 | -7 | 6 | -32 | 79 | 27 |
| Net profit | -1.774 | -1.181 | -2.266 | 161 | 677 | -156 | 958 | 271 | 518 | 1.013 | 1.787 | 396 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.124 | 1.852 | 1.197 | 309 | 3.373 | 4.760 | 5.831 | 5.711 | 5.214 | 6.051 | 7.965 | 8.086 | 8.253 |
| Equity | 1.991 | 811 | -1.455 | -1.294 | 2.605 | 2.449 | 3.407 | 3.678 | 4.196 | 5.099 | 6.771 | 7.050 | 7.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 1.041 | 1.080 | 98 | 72 | 2.311 | 2.423 | 2.033 | 1.018 | 951 | 1.194 | 1.036 | 1.074 |
| Total debt | 133 | 1.041 | 1.080 | 98 | 72 | 2.311 | 2.423 | 2.033 | 1.018 | 951 | 1.194 | 1.036 | 1.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|