| Revenue | DKK -41K | -94% |
| EBITDA | DKK -41K | +94% |
| Net profit | DKK -847K | +68% |
| Total assets | DKK 44M | +6% |
| Equity | DKK 33,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | -15 | -28 | -32 | -543 | -266 | -72 | 2.238 | -2.703 | -104 | -49 | -708 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -15 | -28 | -32 | -276 | -266 | -3.830 | 231 | -2.703 | -104 | -49 | -708 | -41 |
| Depreciation & amort. | 157 | -157 | -157 | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -171 | -172 | -164 | -32 | -276 | -266 | -3.830 | 231 | -2.703 | -104 | -49 | -708 | -41 |
| Net financials | 2.980 | 534 | 4.380 | 2.304 | 2.397 | 5.208 | -541 | 25.384 | -330 | 3.664 | -8.623 | 3.308 | -1.929 | -806 |
| Profit before tax | 2.815 | 363 | 4.208 | 2.139 | 2.428 | 4.933 | -715 | 21.553 | -99 | 961 | -8.726 | 3.259 | -2.637 | -847 |
| Tax | 22 | 94 | 43 | 56 | 31 | 134 | 46 | -1.364 | -322 | -66 | 56 | -0 | -0 | -0 |
| Net profit | 2.794 | 269 | 4.165 | 2.083 | 2.396 | 4.799 | -761 | 22.917 | 223 | 1.027 | -8.782 | 3.259 | -2.637 | -847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.933 | 10.487 | 11.097 | 15.927 | 22.867 | 23.496 | 31.857 | 44.464 | 49.765 | 51.059 | 44.311 | 47.718 | 41.669 | 44.008 |
| Equity | 6.925 | 7.146 | 10.511 | 11.994 | 13.890 | 18.549 | 17.788 | 40.652 | 40.819 | 41.978 | 33.417 | 36.676 | 34.038 | 33.191 |
| Long-term debt | 0 | 0 | 77 | 991 | 8.078 | 1.636 | 1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 3.277 | 479 | 2.942 | 899 | 3.310 | 12.684 | 3.812 | 8.946 | 9.081 | 10.895 | 11.042 | 7.631 | 10.817 |
| Total debt | 8 | 3.277 | 556 | 3.933 | 8.976 | 4.946 | 14.069 | 3.812 | 8.946 | 9.081 | 10.895 | 11.042 | 7.631 | 10.817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|