| Revenue | DKK 36K | +15% |
| EBITDA | DKK 36K | +15% |
| Net profit | DKK 53K | +883% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 1,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 206 | 232 | 250 | 256 | 226 | 118 | 195 | 285 | 266 | 235 | 32 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 206 | 232 | 250 | 256 | 226 | 118 | 195 | 285 | 266 | 235 | 32 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 206 | 232 | 250 | 256 | 226 | 118 | 195 | 285 | 266 | 235 | 32 | 36 |
| Net financials | -124 | -138 | -140 | -119 | -145 | -122 | -112 | -82 | -89 | -63 | -46 | -25 | 31 |
| Profit before tax | 77 | 69 | 91 | 131 | 111 | 104 | 6 | 113 | 196 | 203 | 189 | 7 | 67 |
| Tax | 19 | 18 | 23 | 28 | 25 | 23 | 2 | 25 | 43 | 52 | 43 | 2 | 15 |
| Net profit | 58 | 51 | 68 | 103 | 86 | 81 | 4 | 88 | 153 | 151 | 146 | 5 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.665 | 3.685 | 3.863 | 3.846 | 3.870 | 4.003 | 5.240 | 5.215 | 5.061 | 4.756 | 5.509 | 5.122 | 4.741 |
| Equity | 165 | 216 | 284 | 388 | 474 | 555 | 559 | 644 | 800 | 746 | 892 | 1.103 | 1.155 |
| Long-term debt | 1.613 | 1.596 | 1.578 | 1.560 | 1.541 | 1.521 | 2.472 | 2.364 | 2.253 | 2.143 | 1.620 | 276 | 15 |
| Short-term debt | 1.887 | 1.873 | 2.000 | 1.898 | 1.856 | 1.927 | 2.208 | 2.207 | 2.007 | 1.867 | 2.997 | 3.743 | 3.571 |
| Total debt | 3.500 | 3.469 | 3.578 | 3.458 | 3.396 | 3.448 | 4.681 | 4.571 | 4.260 | 4.010 | 4.617 | 4.019 | 3.585 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Lotte Pedersen | Deputy Chairman | 0 companies |