| Revenue | DKK 10,8M | +4% |
| EBITDA | DKK 1,4M | +137% |
| Net profit | DKK 1M | +139% |
| Total assets | DKK 13,8M | +27% |
| Equity | DKK 10,7M | +10% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 469 | 250 | 1.617 | 2.441 | 1.775 | 2.375 | 3.484 | 5.089 | 11.744 | 15.898 | 12.650 | 10.322 | 10.765 |
| Staff expenses | -295 | -467 | -247 | -1.594 | -2.372 | -1.588 | -2.130 | -3.414 | -4.674 | -9.361 | -9.003 | -10.855 | -9.659 | -9.313 |
| EBITDA | 1 | 2 | 3 | 23 | 68 | 187 | 245 | 27 | 162 | 2.282 | 6.381 | 1.438 | 600 | 1.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -16 | -21 | -36 | -63 | -140 |
| EBIT | 1 | 2 | 3 | 23 | 68 | 187 | 245 | 27 | 153 | 2.266 | 6.360 | 1.403 | 537 | 1.280 |
| Net financials | 2 | 0 | 15 | 12 | -1 | -0 | 0 | 20 | 26 | -10 | -34 | -45 | 11 | 22 |
| Profit before tax | 3 | 2 | 19 | 35 | 68 | 187 | 245 | 47 | 179 | 2.256 | 6.326 | 1.357 | 548 | 1.302 |
| Tax | -0 | -0 | 8 | 5 | 15 | 41 | 54 | 14 | 40 | 498 | 1.397 | 309 | 123 | 285 |
| Net profit | 3 | 2 | 11 | 29 | 53 | 145 | 191 | 33 | 139 | 1.758 | 4.929 | 1.048 | 425 | 1.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 853 | 1.065 | 1.753 | 1.968 | 1.384 | 2.748 | 4.150 | 4.682 | 7.187 | 14.820 | 10.955 | 10.888 | 13.824 |
| Equity | 127 | 130 | 141 | 170 | 223 | 368 | 559 | 2.154 | 2.293 | 4.051 | 8.237 | 9.285 | 9.710 | 10.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 285 | 285 | 285 | 285 | 250 | 250 |
| Short-term debt | 9 | 723 | 925 | 1.583 | 1.745 | 1.016 | 2.177 | 1.924 | 2.104 | 2.850 | 6.298 | 1.385 | 928 | 2.848 |
| Total debt | 9 | 723 | 925 | 1.583 | 1.745 | 1.016 | 2.177 | 1.996 | 2.389 | 3.136 | 6.583 | 1.670 | 1.178 | 3.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2023 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Petersen | Management | 0 companies |
| Kevin Robert Klejn | Chief Executive Officer | 0 companies |
| Lise Abildgaard Ryberg | Board of Directors | 0 companies |
| Per Stobbe | Board of Directors | 0 companies |
| Jens Erik Stovgaard | Chairman | 0 companies |
| August Kisling Stobbe | Board of Directors | 0 companies |
| Peter Mosegaard | Chairman | 0 companies |