| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -37% |
| Net profit | DKK -118K | -109% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK -968K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 82 | 0 | -12 | -9 | -10 | -13 | -11 | 0 | -5 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 82 | -27 | -12 | -9 | -3.642 | -21 | -11 | -5 | -5 | -5 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 82 | -27 | -12 | -9 | -3.642 | -21 | -11 | -5 | -5 | -5 | -7 | -9 |
| Net financials | -187 | -196 | -98 | -49 | -8 | 1.733 | 4 | -11 | -5 | -28 | -32 | 1.341 | -109 |
| Profit before tax | -112 | -114 | -125 | -61 | -17 | -1.909 | -17 | -22 | -0 | -33 | -37 | 1.334 | -118 |
| Tax | 82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -194 | -114 | -125 | -61 | -17 | -1.909 | -17 | -22 | -0 | -33 | -37 | 1.334 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 1.915 | 1.915 | 0 | 0 | 300 | 296 | 296 | 562 | 1.110 | 1.110 | 2.526 | 2.543 |
| Equity | 150 | 125 | -88 | -149 | -166 | -2.075 | -2.092 | -2.114 | -2.114 | -2.147 | -2.184 | -850 | -968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.850 | 271 | 2.004 | 149 | 166 | 2.375 | 2.388 | 2.409 | 2.676 | 3.257 | 3.294 | 3.376 | 3.511 |
| Total debt | 2.850 | 271 | 2.004 | 149 | 166 | 2.375 | 2.388 | 2.409 | 2.676 | 3.257 | 3.294 | 3.376 | 3.511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|