| Revenue | DKK 2,7M | +26% |
| EBITDA | DKK 957K | +308% |
| Net profit | DKK 727K | +340% |
| Total assets | DKK 2,9M | +49% |
| Equity | DKK 1,5M | +62% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.677 | 5.504 | 6.833 | 3.316 | 3.159 | 3.597 | 2.554 | 2.701 | 2.658 | 2.624 | 3.179 | 2.530 | 2.130 | 2.679 |
| Staff expenses | -3.694 | -4.245 | -4.185 | -3.704 | -3.234 | -2.790 | -2.506 | -2.602 | -2.312 | -2.519 | -2.820 | -2.290 | -1.895 | -1.722 |
| EBITDA | 414 | -188 | 634 | -388 | -75 | 807 | 48 | 99 | 346 | 105 | 358 | 240 | 235 | 957 |
| Depreciation & amort. | -202 | -186 | -169 | -7 | -8 | -4 | -4 | -9 | -9 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 212 | -374 | 465 | -395 | -84 | 803 | 44 | 90 | 336 | 99 | 358 | 240 | 235 | 957 |
| Net financials | -17 | -23 | -7 | -2 | 54 | -3 | -10 | -5 | -6 | -7 | -6 | -21 | -16 | -15 |
| Profit before tax | 195 | -211 | 458 | -397 | -71 | 800 | 34 | 85 | 330 | 92 | 353 | 219 | 218 | 942 |
| Tax | 77 | 93 | 119 | -64 | -22 | 183 | 15 | 24 | 81 | 24 | 84 | 51 | 53 | 215 |
| Net profit | 118 | -304 | 339 | -333 | -49 | 617 | 19 | 61 | 249 | 68 | 268 | 168 | 165 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 1.774 | 2.464 | 1.989 | 1.810 | 1.953 | 1.654 | 2.030 | 2.605 | 1.742 | 2.035 | 1.972 | 1.961 | 2.917 |
| Equity | 845 | 541 | 597 | 264 | 215 | 832 | 626 | 687 | 936 | 754 | 868 | 768 | 933 | 1.510 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 100 | 0 | 14 | 101 | 0 | 0 | 65 | 111 | 49 |
| Short-term debt | 1.248 | 1.233 | 1.867 | 1.725 | 1.595 | 1.021 | 1.028 | 1.329 | 1.568 | 988 | 1.100 | 1.110 | 917 | 1.240 |
| Total debt | 1.269 | 1.233 | 1.867 | 1.725 | 1.595 | 1.121 | 1.028 | 1.343 | 1.669 | 988 | 1.100 | 1.175 | 1.028 | 1.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOGNOSE HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Capital2Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lind Frederiksen | Management | 0 companies |
| Philippe Jacques Bernard Regnauld | Chairman | 0 companies |
| Henrik Bjerregaard | Chairman | 0 companies |
| Hans Christian Eberhard Groth Teisen | Chairman | 0 companies |
| Lars Aae Mouritsen | Board of Directors | 0 companies |
| Nicolai Petri | Board of Directors | 0 companies |