| Revenue | DKK 3,4M | -4% |
| EBITDA | DKK 444K | -11% |
| Net profit | DKK -1,5M | -150% |
| Total assets | DKK 10,6M | -19% |
| Equity | DKK 10,2M | -19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | -55 | 19 | -9 | -26 | 5.452 | 4.782 | 5.191 | 3.381 | 2.728 | 8.354 | 6.137 | 3.539 | 3.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.071 | -2.440 | -2.441 | -2.433 | -2.403 | -2.993 | -2.903 | -3.038 | -2.937 |
| EBITDA | 477 | -18 | 34 | -9 | -26 | 3.381 | 2.341 | 2.750 | 948 | 325 | 5.361 | 3.234 | 501 | 444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -543 | -543 | -543 | -543 | -543 | -543 | -498 | -0 | -0 |
| EBIT | 477 | -18 | 34 | -9 | -72 | 2.838 | 1.799 | 2.208 | 406 | -218 | 4.818 | 2.736 | 501 | 444 |
| Net financials | -5 | 0 | 8 | 18 | 8 | -718 | 420 | -692 | 708 | 696 | 4.392 | 450 | 981 | -197 |
| Profit before tax | 472 | -17 | 41 | 9 | -63 | 2.119 | 2.218 | 1.516 | 1.114 | 478 | 9.210 | 3.187 | 1.482 | 247 |
| Tax | 175 | -0 | -0 | -0 | -0 | 228 | 571 | 339 | 19 | -1.179 | 1.198 | 1.217 | -1.452 | 1.702 |
| Net profit | 297 | -17 | 41 | 9 | -63 | 1.892 | 1.647 | 1.177 | 1.095 | 1.657 | 8.013 | 1.970 | 2.934 | -1.455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 417 | 476 | 462 | 4.625 | 9.543 | 14.403 | 13.161 | 14.688 | 12.315 | 16.457 | 14.188 | 13.028 | 10.565 |
| Equity | 419 | 402 | 443 | 453 | 389 | 2.281 | 3.728 | 4.706 | 5.585 | 7.242 | 15.255 | 11.224 | 12.658 | 10.203 |
| Long-term debt | 183 | 0 | 0 | 0 | 3.088 | 2.393 | 1.523 | 653 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 15 | 0 | 4 | 1.148 | 4.869 | 9.043 | 7.693 | 8.994 | 5.073 | 1.093 | 2.963 | 369 | 362 |
| Total debt | 210 | 15 | 0 | 4 | 4.236 | 7.262 | 10.566 | 8.346 | 8.994 | 5.073 | 1.093 | 2.963 | 369 | 362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|