| Revenue | DKK -13K | -14% |
| EBITDA | DKK -13K | +14% |
| Net profit | DKK -2,7M | -214% |
| Total assets | DKK 5M | -45% |
| Equity | DKK 4,9M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -20 | -22 | -43 | -14 | -11 | -12 | -11 | -10 | -9 | -17 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 18 | -20 | -22 | -43 | -76 | -11 | -12 | -11 | -10 | -9 | -17 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -30 | -30 | -30 | -30 | -22 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 18 | -20 | -22 | -58 | -106 | -41 | -42 | -41 | -33 | -9 | -17 | -15 | -13 |
| Net financials | 242 | -655 | 582 | 450 | -134 | 256 | 181 | 364 | 451 | 1.030 | 359 | 1.462 | 3.056 | -2.686 |
| Profit before tax | 230 | -190 | 562 | 428 | -192 | 150 | 140 | 321 | 410 | 997 | 350 | 1.446 | 3.040 | -2.699 |
| Tax | 57 | -48 | 138 | 101 | -42 | 36 | 31 | 71 | 90 | 220 | 78 | 318 | 669 | 5 |
| Net profit | 172 | -143 | 424 | 328 | -150 | 114 | 109 | 251 | 320 | 777 | 272 | 1.128 | 2.371 | -2.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.844 | 4.788 | 5.206 | 5.381 | 4.965 | 4.366 | 4.275 | 4.328 | 4.563 | 5.258 | 5.135 | 6.291 | 9.118 | 5.032 |
| Equity | 4.802 | 4.744 | 5.072 | 5.301 | 4.926 | 4.356 | 4.265 | 4.316 | 4.435 | 5.013 | 5.085 | 6.013 | 8.184 | 4.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 265 | 623 | 0 |
| Short-term debt | 42 | -44 | 134 | 79 | 38 | 10 | 10 | 13 | 127 | 246 | 10 | 13 | 311 | 152 |
| Total debt | 42 | -44 | 134 | 79 | 38 | 10 | 10 | 13 | 127 | 246 | 50 | 278 | 934 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|