| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | -101% |
| Net profit | DKK 714K | +38% |
| Total assets | DKK 6M | +12% |
| Equity | DKK 5,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 3 | -3 | -433 | -37 | 447 | 406 | — | — | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 6 | -3 | 430 | 33 | 444 | 401 | 484 | 1.137 | 360 | 111 | 452 | 511 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 6 | -3 | 430 | 33 | 444 | 401 | 484 | 1.137 | 360 | 111 | 452 | 511 | -7 |
| Net financials | 156 | -149 | 78 | -5 | 0 | -2 | -1 | 487 | 1.142 | 365 | 119 | 465 | 525 | 721 |
| Profit before tax | 154 | -143 | 75 | 425 | 34 | 442 | 402 | 483 | 1.137 | 359 | 112 | 458 | 518 | 714 |
| Tax | -2 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -0 | 0 | 0 |
| Net profit | 156 | -145 | 76 | 426 | 35 | 443 | 403 | 484 | 1.138 | 361 | 114 | 458 | 518 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 1.260 | 1.349 | 1.851 | 1.895 | 2.384 | 2.657 | 3.078 | 4.141 | 4.459 | 4.487 | 4.925 | 5.401 | 6.025 |
| Equity | 1.076 | 1.221 | 1.297 | 1.723 | 1.758 | 2.202 | 2.553 | 2.984 | 4.068 | 4.374 | 4.431 | 4.832 | 5.291 | 5.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 67 | 110 | 96 | 90 | 69 | 81 | 52 | 89 | 106 | 76 |
| Short-term debt | 47 | -39 | 51 | 128 | 70 | 73 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 47 | -39 | 51 | 128 | 137 | 183 | 104 | 94 | 73 | 85 | 56 | 93 | 110 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|