| Revenue | DKK -30K | +75% |
| EBITDA | DKK -30K | -75% |
| Net profit | DKK 323K | +219% |
| Total assets | DKK 5,1M | +10% |
| Equity | DKK 2,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -9 | -10 | — | -8 | -12 | -7 | -10 | -10 | -7 | -13 | -17 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -9 | -80 | -78 | -78 | -81 | -77 | -10 | -10 | -7 | -13 | -17 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -9 | -80 | -78 | -78 | -81 | -77 | -10 | -10 | -7 | -13 | -17 | -30 |
| Net financials | -179 | 33 | 70 | -181 | 336 | 138 | 341 | 365 | 70 | 23 | 2.142 | 586 | -254 | 336 |
| Profit before tax | -192 | 23 | 61 | -261 | 258 | 60 | 259 | 288 | 60 | 13 | 2.134 | 573 | -271 | 307 |
| Tax | -9 | -10 | -8 | -9 | -9 | -19 | -8 | -9 | 8 | -0 | -0 | -0 | -0 | -16 |
| Net profit | -183 | 33 | 69 | -252 | 268 | 80 | 267 | 297 | 51 | 13 | 2.134 | 573 | -271 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.302 | 1.672 | 1.467 | 1.777 | 2.236 | 2.079 | 2.468 | 2.229 | 2.259 | 4.393 | 5.593 | 4.605 | 5.086 |
| Equity | -374 | -341 | -273 | -525 | -257 | -178 | 90 | 387 | 438 | 451 | 2.585 | 3.044 | 2.655 | 2.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.167 | 486 | 596 |
| Short-term debt | 1.594 | 1.643 | 1.944 | 1.992 | 2.034 | 2.414 | 1.989 | 2.081 | 1.791 | 1.808 | 1.808 | 1.382 | 1.463 | 1.634 |
| Total debt | 1.594 | 1.643 | 1.944 | 1.992 | 2.034 | 2.414 | 1.989 | 2.081 | 1.791 | 1.808 | 1.808 | 2.549 | 1.950 | 2.230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|