| Revenue | DKK -13K | +44% |
| EBITDA | DKK -13K | -44% |
| Net profit | DKK -70K | -16% |
| Total assets | DKK 773K | -6% |
| Equity | DKK 678K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | — | -6 | -6 | -7 | -2 | -7 | -7 | -7 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -2 | -7 | -7 | -7 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -2 | -7 | -7 | -7 | -9 | -13 |
| Net financials | 97 | -32 | 342 | -74 | 27 | 208 | -29 | 21 | -77 | 227 | -80 | -54 | -61 |
| Profit before tax | -104 | 3 | 335 | -80 | 21 | 201 | -36 | 19 | -84 | 221 | -86 | -63 | -74 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -2 | -1 | -0 | -4 | -2 | -3 | -4 |
| Net profit | -104 | 3 | 335 | -80 | 22 | 203 | -34 | 20 | -84 | 224 | -84 | -60 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 458 | 802 | 678 | 752 | 926 | 757 | 796 | 692 | 944 | 858 | 821 | 773 |
| Equity | 403 | 406 | 742 | 661 | 683 | 886 | 732 | 752 | 668 | 892 | 808 | 748 | 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 52 | 60 | 17 | 69 | 40 | 25 | 44 | 24 | 52 | 50 | 73 | 95 |
| Total debt | 34 | 52 | 60 | 17 | 69 | 40 | 25 | 44 | 24 | 52 | 50 | 73 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Peter Langenberg | Founder | 0 companies |