| Revenue | DKK -34K | +101% |
| EBITDA | DKK -34K | -101% |
| Net profit | DKK 896K | -22% |
| Total assets | DKK 31,8M | +5% |
| Equity | DKK 20,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -15 | -44 | -20 | -16 | -17 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -18 | -17 | -15 | -44 | -20 | -16 | -17 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -18 | -17 | -15 | -44 | -20 | -16 | -17 | -34 |
| Net financials | 235 | 78 | 2.299 | 2.975 | -91 | 4.575 | -1.947 | -943 | 1.253 | 1.000 |
| Profit before tax | 222 | 62 | 2.281 | 2.957 | -107 | 4.531 | -1.967 | -959 | 1.236 | 966 |
| Tax | -162 | -36 | 1 | -18 | -0 | 67 | 108 | 87 | 94 | 71 |
| Net profit | 383 | 99 | 2.280 | 2.975 | -107 | 4.463 | -2.075 | -1.047 | 1.141 | 896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.115 | 18.820 | 22.330 | 24.832 | 24.279 | 34.720 | 33.317 | 32.347 | 30.279 | 31.776 |
| Equity | 12.023 | 12.122 | 14.402 | 17.377 | 17.271 | 21.734 | 19.659 | 18.612 | 19.753 | 20.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.092 | 6.698 | 7.928 | 7.454 | 7.008 | 12.986 | 13.658 | 13.735 | 10.526 | 11.127 |
| Total debt | 3.092 | 6.698 | 7.928 | 7.454 | 7.008 | 12.986 | 13.658 | 13.735 | 10.526 | 11.127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|