| Revenue | DKK -36K | +53% |
| EBITDA | DKK -36K | -53% |
| Net profit | DKK -1M | -111% |
| Total assets | DKK 41,4M | +5% |
| Equity | DKK 28,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -8 | -10 | -2 | -13 | -13 | -16 | -12 | -12 | -13 | -12 | -23 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -8 | -10 | -2 | -13 | -13 | -16 | -12 | -12 | -13 | -12 | -23 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -8 | -10 | -2 | -13 | -13 | -16 | -12 | -12 | -13 | -12 | -23 | -36 |
| Net financials | 328 | 481 | 838 | 597 | 147 | 2.246 | 3.884 | 2.858 | 5.363 | 6.888 | 3.122 | 2.369 | 10.180 | -1.286 |
| Profit before tax | 326 | 472 | 830 | 587 | 145 | 2.233 | 3.871 | 2.842 | 5.351 | 6.876 | 3.109 | 2.357 | 10.156 | -1.322 |
| Tax | 31 | 68 | 158 | 91 | 30 | 51 | 192 | 113 | 301 | 853 | -67 | 433 | 1.137 | -286 |
| Net profit | 295 | 404 | 673 | 496 | 115 | 2.182 | 3.679 | 2.730 | 5.050 | 6.023 | 3.175 | 1.925 | 9.020 | -1.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.104 | 5.372 | 6.115 | 6.386 | 7.335 | 9.976 | 13.229 | 16.911 | 19.665 | 26.045 | 31.447 | 31.602 | 39.492 | 41.358 |
| Equity | 4.866 | 5.070 | 5.543 | 5.939 | 6.054 | 8.135 | 11.711 | 14.240 | 17.541 | 23.264 | 26.326 | 28.136 | 31.656 | 28.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 302 | 572 | 447 | 1.280 | 1.842 | 1.518 | 2.670 | 2.125 | 2.781 | 5.121 | 3.466 | 7.836 | 12.738 |
| Total debt | 237 | 302 | 572 | 447 | 1.280 | 1.842 | 1.518 | 2.670 | 2.125 | 2.781 | 5.121 | 3.466 | 7.836 | 12.738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|