| Revenue | DKK 427K | -216% |
| EBITDA | DKK -1,8M | +75% |
| Net profit | DKK -2,1M | +79% |
| Total assets | DKK 1,1M | -60% |
| Equity | DKK -15,2M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.759 | 1.658 | 891 | 2.660 | -785 | -369 | 427 |
| Staff expenses | -3.871 | -3.715 | -4.070 | -7.114 | -8.765 | -6.810 | -2.215 |
| EBITDA | -112 | -2.058 | -3.179 | -4.323 | -9.550 | -7.179 | -1.788 |
| Depreciation & amort. | -115 | -255 | -601 | -1.095 | -1.043 | -1.708 | -504 |
| EBIT | -227 | -2.312 | -3.780 | -5.418 | -10.593 | -8.887 | -2.292 |
| Net financials | -76 | -2.051 | -4.834 | -6.397 | -427 | -1.498 | 181 |
| Profit before tax | -303 | -4.363 | -8.614 | -11.815 | -11.020 | -10.385 | -2.111 |
| Tax | -69 | -620 | -1.020 | -1.388 | -247 | -200 | -0 |
| Net profit | -234 | -3.743 | -7.595 | -10.427 | -10.773 | -10.185 | -2.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.335 | 6.337 | 7.548 | 14.092 | 8.471 | 2.774 | 1.119 |
| Equity | -314 | -4.057 | 3.349 | 7.921 | -2.851 | -13.037 | -15.174 |
| Long-term debt | 1.637 | 8.296 | 2.452 | 0 | 0 | 11.308 | 12.042 |
| Short-term debt | 2.012 | 2.097 | 1.322 | 5.924 | 11.323 | 4.434 | 4.152 |
| Total debt | 3.649 | 10.393 | 3.774 | 5.924 | 11.323 | 15.743 | 16.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2009 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
HETHOMO ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Kryger Johansen | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |