| Revenue | DKK 161K | +2195% |
| EBITDA | DKK 193K | +2655% |
| Net profit | DKK 165K | +2105% |
| Total assets | DKK 515K | +51% |
| Equity | DKK 284K | +138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 24 | 30 | 29 | 36 | 35 | 38 | 19 | 14 | 44 | 15 | 7 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 10 | 15 | 7 | 13 | 23 | 7 | -4 | 1 | 44 | 15 | 7 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | 16 |
| EBIT | -0 | 10 | 15 | 7 | 13 | 23 | 7 | -4 | 1 | 39 | 9 | 2 | 177 |
| Net financials | -13 | -0 | 0 | 0 | -0 | -2 | -0 | -13 | -7 | -11 | -10 | -11 | -10 |
| Profit before tax | -13 | 10 | 15 | 7 | 13 | 21 | 7 | -17 | -6 | 27 | -1 | -9 | 167 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -4 | -1 | 7 | 1 | -1 | 2 |
| Net profit | -13 | 10 | 15 | 7 | 13 | 19 | 5 | -13 | -5 | 20 | -2 | -8 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 353 | 350 | 350 | 352 | 353 | 350 | 360 | 362 | 351 | 346 | 341 | 515 |
| Equity | 58 | 68 | 83 | 90 | 103 | 122 | 127 | 114 | 109 | 129 | 127 | 119 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 214 | 218 | 225 |
| Short-term debt | 292 | 285 | 267 | 260 | 248 | 231 | 223 | 246 | 252 | 6 | 4 | 4 | 6 |
| Total debt | 292 | 285 | 267 | 260 | 248 | 231 | 223 | 246 | 252 | 222 | 218 | 222 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|