| Revenue | DKK 6,3M | -7% |
| EBITDA | DKK 3,9M | +112% |
| Net profit | DKK 3M | +120% |
| Total assets | DKK 6,5M | +82% |
| Equity | DKK 4,3M | +224% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.730 | 14.045 | 10.893 | 13.498 | 12.530 | 10.395 | 9.725 | 8.260 | 9.458 | 6.770 | 6.294 |
| Staff expenses | -10.829 | -11.740 | -10.881 | -11.653 | -9.673 | -7.716 | -7.394 | -7.456 | -6.721 | -4.950 | -2.430 |
| EBITDA | 1.877 | 2.244 | 12 | 1.845 | 2.857 | 2.679 | 2.332 | 804 | 2.737 | 1.820 | 3.864 |
| Depreciation & amort. | -1.510 | -1.594 | -1.686 | -1.739 | -1.503 | -1.400 | -541 | -233 | -50 | -31 | -2 |
| EBIT | 367 | 650 | -1.674 | 106 | 1.354 | 1.280 | 1.791 | 570 | 2.687 | 1.789 | 3.862 |
| Net financials | 11 | -18 | 34 | 12 | -13 | -8 | -14 | 4 | -32 | -33 | -14 |
| Profit before tax | 378 | 632 | -1.639 | 117 | 1.341 | 1.272 | 1.777 | 574 | 2.654 | 1.756 | 3.848 |
| Tax | 188 | 247 | -313 | 102 | 386 | 364 | 394 | 132 | 585 | 394 | 847 |
| Net profit | 190 | 385 | -1.327 | 16 | 955 | 908 | 1.383 | 442 | 2.069 | 1.363 | 3.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.560 | 14.132 | 11.760 | 12.719 | 12.544 | 11.765 | 11.115 | 8.294 | 9.748 | 3.561 | 6.476 |
| Equity | 8.545 | 7.730 | 6.403 | 6.419 | 5.473 | 5.881 | 6.364 | 4.106 | 4.976 | 1.338 | 4.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 0 | 0 |
| Short-term debt | 6.610 | 5.963 | 5.231 | 6.072 | 7.061 | 5.883 | 4.751 | 4.188 | 4.367 | 2.223 | 2.136 |
| Total debt | 6.610 | 5.963 | 5.231 | 6.072 | 7.061 | 5.883 | 4.751 | 4.188 | 4.772 | 2.223 | 2.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KZ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMZ Invest ApS | Company | 100.0% | 100.0% | 2016 |
SOA People A/S | Company | 100.0% | 100.0% | 2021 |
ESP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Zeemann | Chief Executive Officer | 0 companies |
| Lars Bork Dylander | Management | 0 companies |
| Jakob Steen-Petersen | Chairman | 0 companies |
| Simon Halfdan Gjedde | Chairman | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Chairman | 0 companies |
| Flemming Frost | Board of Directors | 0 companies |
| Mette Stig-Nielsen | Board of Directors | 0 companies |
| Maria Gyda Tunyogi | Board of Directors | 0 companies |
| Khalil Hodaibi | Chairman | 0 companies |
| Vincent Louise J Simioni | Board of Directors | 0 companies |
| Jens Bang Liebst | Chairman | 0 companies |
| Ellen Marie Gjedde | Chairman | 0 companies |
| Mikael Bostrøm | Board of Directors | 0 companies |
| Michael Lück Zeemann | Board of Directors | 0 companies |