| Revenue | DKK 804K | +291% |
| EBITDA | DKK -329K | +75% |
| Net profit | DKK 316K | +123% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK -2,4M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -614 | -878 | -272 | -31 | -171 | 779 | 1.072 | 478 | 395 | 2.558 | 2.208 | 206 | 804 |
| Staff expenses | -454 | -104 | -24 | -15 | -26 | -85 | -157 | -188 | -327 | -668 | -767 | -1.507 | -1.134 |
| EBITDA | 2.577 | 2.658 | -295 | -19 | 572 | 1.210 | 915 | 289 | 69 | 1.890 | 1.441 | -1.301 | -329 |
| Depreciation & amort. | -2.503 | 1.821 | -126 | 14 | 384 | 258 | -150 | -243 | -82 | -74 | -82 | -86 | -0 |
| EBIT | 74 | 838 | -421 | -33 | 188 | 952 | 764 | 47 | -13 | 1.816 | 1.359 | -1.387 | -329 |
| Net financials | -74 | -134 | 162 | -73 | -102 | 97 | -2.477 | -61 | -77 | -145 | -230 | -38 | 645 |
| Profit before tax | 0 | 704 | -259 | -106 | 86 | 1.049 | -1.712 | -15 | -90 | 1.671 | 1.129 | -1.425 | 315 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 156 | -35 | -1 |
| Net profit | 0 | 704 | -259 | -106 | 86 | 1.049 | -1.712 | -15 | -90 | 1.671 | 973 | -1.389 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.406 | 4.242 | 3.185 | 2.584 | 3.133 | 4.382 | 2.563 | 2.804 | 2.495 | 4.163 | 5.352 | 1.999 | 1.946 |
| Equity | -3.638 | -2.934 | -3.193 | -3.299 | -3.213 | -2.164 | -3.877 | -3.891 | -3.981 | -2.310 | -1.337 | -2.726 | -2.410 |
| Long-term debt | 0 | 6.955 | 6.214 | 5.714 | 5.714 | 5.771 | 5.829 | 5.887 | 5.726 | 5.379 | 4.789 | 3.865 | 3.589 |
| Short-term debt | 1.032 | 188 | 164 | 169 | 632 | 775 | 610 | 808 | 750 | 1.052 | 1.866 | 860 | 523 |
| Total debt | 8.044 | 7.176 | 6.378 | 5.883 | 6.346 | 6.547 | 6.439 | 6.695 | 6.476 | 6.473 | 6.655 | 4.725 | 4.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Juhl | Founder | 0 companies |
| Sonja Jensen | Board of Directors | 0 companies |