| Revenue | DKK -12K | — |
| EBITDA | DKK -142K | -375% |
| Net profit | DKK 1,1M | +5% |
| Total assets | DKK 13,1M | +11% |
| Equity | DKK 12M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -2 | -3 | -10 | -3 | -6 | -9 | -10 | -9 | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -130 |
| EBITDA | -6 | -6 | -5 | -2 | -3 | -10 | -3 | -6 | -9 | -10 | -39 | -30 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -2 | -3 | -10 | -3 | -6 | -9 | -10 | -39 | -30 | -142 |
| Net financials | 308 | 338 | 387 | 512 | 736 | 2.055 | 371 | 1.336 | 426 | 5.377 | -1.759 | 1.359 | 1.532 |
| Profit before tax | 302 | 332 | 382 | 509 | 733 | 2.045 | 368 | 1.329 | 417 | 5.367 | -1.799 | 1.329 | 1.390 |
| Tax | -0 | -0 | -0 | -0 | 22 | 36 | 1 | 55 | 49 | 167 | -375 | 296 | 309 |
| Net profit | 302 | 332 | 382 | 509 | 710 | 2.009 | 367 | 1.275 | 368 | 5.200 | -1.424 | 1.033 | 1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.655 | 1.988 | 2.505 | 3.072 | 5.118 | 5.500 | 6.798 | 7.111 | 12.262 | 10.853 | 11.787 | 13.099 |
| Equity | 1.340 | 1.576 | 1.859 | 2.268 | 2.877 | 4.783 | 5.044 | 6.210 | 6.578 | 11.668 | 10.129 | 11.045 | 12.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 79 | 129 | 237 | 194 | 335 | 456 | 587 | 533 | 594 | 724 | 742 | 1.094 |
| Total debt | 34 | 79 | 129 | 237 | 194 | 335 | 456 | 587 | 533 | 594 | 724 | 742 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Viscovich | Audit | 0 companies |