| Revenue | DKK 775K | +5% |
| EBITDA | DKK 117K | -12% |
| Net profit | DKK 1,2M | +20% |
| Total assets | DKK 13,3M | +15% |
| Equity | DKK 12,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -2 | -3 | 90 | 151 | 60 | 82 | 633 | 727 | 741 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -102 | -82 | -102 | -86 | -304 | -599 | -599 | -639 |
| EBITDA | -6 | -6 | -5 | -2 | -3 | -12 | 65 | -42 | -4 | 317 | 122 | 134 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -2 | -3 | -12 | 65 | -42 | -4 | 317 | 122 | 134 | 117 |
| Net financials | 308 | 337 | 384 | 508 | 613 | 2.027 | 312 | 1.487 | 477 | 5.812 | -2.096 | 1.121 | 1.380 |
| Profit before tax | 302 | 331 | 379 | 505 | 610 | 2.015 | 378 | 1.446 | 472 | 6.130 | -1.974 | 1.255 | 1.498 |
| Tax | -0 | -0 | -0 | -0 | -0 | 26 | 1 | 83 | 63 | 335 | -399 | 288 | 333 |
| Net profit | 302 | 331 | 379 | 505 | 610 | 1.990 | 377 | 1.363 | 409 | 5.794 | -1.575 | 967 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.689 | 2.081 | 2.541 | 3.124 | 5.116 | 5.190 | 6.612 | 6.944 | 12.698 | 10.654 | 11.544 | 13.259 |
| Equity | 1.340 | 1.575 | 1.855 | 2.260 | 2.769 | 4.655 | 4.927 | 6.182 | 6.591 | 12.275 | 10.586 | 11.435 | 12.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 114 | 226 | 281 | 355 | 460 | 264 | 430 | 353 | 423 | 68 | 109 | 780 |
| Total debt | 34 | 114 | 226 | 281 | 355 | 460 | 264 | 430 | 353 | 423 | 68 | 109 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Viscovich | Audit | 0 companies |