| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +18% |
| Net profit | DKK 330K | -18% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 2,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 65 | -308 | -115 | 377 | 104 | 116 | 120 | — | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 65 | -308 | -115 | 377 | 104 | 116 | 120 | -9 | -9 | -9 | -17 | -20 | -16 |
| Depreciation & amort. | -117 | -117 | -117 | -117 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -52 | -424 | -232 | 339 | 104 | 116 | 120 | -9 | -9 | -9 | -17 | -20 | -16 |
| Net financials | 110 | 66 | -307 | -115 | 378 | 103 | 114 | 122 | 28 | 29 | 160 | 297 | 415 | 347 |
| Profit before tax | -16 | -60 | -433 | -242 | 329 | 94 | 105 | 114 | 19 | 20 | 151 | 280 | 396 | 330 |
| Tax | -23 | -35 | -33 | -33 | -13 | -4 | -4 | -3 | -3 | -3 | -2 | -5 | -4 | 1 |
| Net profit | 7 | -25 | -400 | -208 | 342 | 98 | 109 | 117 | 22 | 23 | 153 | 284 | 400 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.769 | 1.669 | 1.288 | 1.105 | 1.257 | 1.361 | 1.484 | 1.608 | 1.643 | 1.658 | 1.807 | 2.081 | 2.486 | 2.470 |
| Equity | 1.465 | 1.424 | 1.067 | 895 | 1.047 | 1.145 | 1.254 | 1.371 | 1.393 | 1.416 | 1.569 | 1.739 | 2.021 | 2.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 180 | 189 | 210 | 211 | 216 | 230 | 237 | 250 | 242 | 238 | 342 | 465 | 254 |
| Total debt | 206 | 180 | 189 | 210 | 211 | 216 | 230 | 237 | 250 | 242 | 238 | 342 | 465 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|