| Revenue | DKK 293K | -13% |
| EBITDA | DKK 205K | -1% |
| Net profit | DKK 83K | +0% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 975K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 351 | 354 | 357 | 314 | 317 | 320 | 323 | 327 | 319 | 322 | 339 | 337 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 301 | 304 | 218 | 198 | 215 | 196 | 207 | 211 | 200 | 182 | 265 | 206 | 205 |
| Depreciation & amort. | -66 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -70 | -67 | -67 | -67 |
| EBIT | 235 | 232 | 235 | 149 | 129 | 146 | 127 | 138 | 142 | 131 | 111 | 198 | 139 | 138 |
| Net financials | -162 | -188 | -96 | -90 | -83 | -100 | -106 | -48 | -44 | -42 | -43 | -42 | -34 | -28 |
| Profit before tax | 73 | 44 | 139 | 60 | 46 | 47 | 21 | 90 | 98 | 89 | 68 | 156 | 105 | 109 |
| Tax | 15 | -1 | 32 | 12 | 10 | 9 | 5 | 21 | 23 | 21 | 19 | 35 | 22 | 26 |
| Net profit | 58 | 45 | 107 | 48 | 36 | 38 | 16 | 70 | 75 | 69 | 50 | 121 | 83 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.752 | 2.697 | 2.661 | 2.579 | 2.503 | 2.437 | 2.360 | 2.287 | 2.210 | 2.128 | 2.150 | 2.054 | 1.975 | 1.847 |
| Equity | 137 | 182 | 289 | 336 | 372 | 410 | 425 | 495 | 570 | 639 | 688 | 809 | 892 | 975 |
| Long-term debt | 2.316 | 2.196 | 2.064 | 1.947 | 1.797 | 1.654 | 1.545 | 1.366 | 1.186 | 1.006 | 1.128 | 932 | 735 | 535 |
| Short-term debt | 300 | 319 | 309 | 296 | 334 | 374 | 391 | 426 | 454 | 484 | 333 | 312 | 348 | 337 |
| Total debt | 2.615 | 2.515 | 2.372 | 2.243 | 2.131 | 2.027 | 1.935 | 1.792 | 1.640 | 1.490 | 1.461 | 1.244 | 1.083 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYRSTRØM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dyrstrøm | Management | 0 companies |