| Revenue | DKK 4,3M | -18% |
| EBITDA | DKK 997K | +25% |
| Net profit | DKK -1,7M | -122% |
| Total assets | DKK 32,3M | -8% |
| Equity | DKK 29,4M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.516 | 4.073 | 4.720 | 5.267 | 4.336 |
| Staff expenses | -3.820 | -3.310 | -3.629 | -4.465 | -3.339 |
| EBITDA | 673 | 763 | 1.091 | 798 | 997 |
| Depreciation & amort. | -305 | -344 | -355 | -368 | -494 |
| EBIT | 368 | 419 | 736 | 430 | 502 |
| Net financials | 16.363 | 6.568 | -460 | 7.442 | -2.013 |
| Profit before tax | 16.731 | 6.987 | 275 | 7.871 | -1.511 |
| Tax | 54 | 111 | 162 | 190 | 151 |
| Net profit | 16.677 | 6.876 | 113 | 7.681 | -1.662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.014 | 26.247 | 26.469 | 35.098 | 32.295 |
| Equity | 37.880 | 24.250 | 24.219 | 32.015 | 29.384 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.051 | 1.953 | 2.219 | 3.044 | 2.891 |
| Total debt | 2.090 | 1.953 | 2.219 | 3.044 | 2.891 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2011 |
SL Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rewers | Chief Executive Officer | 0 companies |
| Søren Laursen | Management | 0 companies |
| Bo Bresson | Board of Directors | 0 companies |
| Lars Hindsgaul Stuckert | Chairman | 0 companies |
| Jørgen Uffe Nielsen | Board of Directors | 0 companies |
| Gert Uffe Nielsen | Chairman | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Tina Charlotte Rewers | Board of Directors | 0 companies |
| Lars Rytter | Board of Directors | 0 companies |