| Revenue | DKK -53K | -4% |
| EBITDA | DKK -53K | +4% |
| Net profit | DKK -1,9M | -170% |
| Total assets | DKK 16,1M | +8% |
| Equity | DKK 10,2M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 109 | -1 | -1 | -1 | -9 | -56 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | 5 | -9 | -6 | -22 | 103 | -28 | -1 | -1 | -9 | -56 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | 5 | -9 | -6 | -22 | 103 | -28 | -1 | -1 | -9 | -56 | -53 |
| Net financials | -144 | -38 | -2 | -0 | -0 | 167 | -1 | 299 | -0 | 250 | 2.554 | 2.757 | -1.798 |
| Profit before tax | -147 | -44 | 3 | -9 | -6 | 146 | 103 | 270 | -1 | 249 | 2.545 | 2.702 | -1.852 |
| Tax | 2 | -0 | 1 | 0 | -0 | -0 | 1 | 42 | -0 | -0 | -3 | 75 | -0 |
| Net profit | -149 | -44 | 2 | -10 | -6 | 146 | 102 | 228 | -0 | 249 | 2.548 | 2.627 | -1.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 91 | 86 | 193 | 155 | 328 | 452 | 284 | 281 | 531 | 9.732 | 14.943 | 16.106 |
| Equity | 123 | 79 | 81 | 71 | 65 | 211 | 313 | 271 | 271 | 520 | 9.722 | 13.434 | 10.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 5 | 121 | 90 | 117 | 139 | 13 | 10 | 11 | 10 | 1.509 | 5.953 |
| Total debt | 6 | 12 | 5 | 121 | 90 | 117 | 139 | 13 | 10 | 11 | 10 | 1.509 | 5.953 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|