| Revenue | DKK -168K | -11% |
| EBITDA | DKK 1,8M | +1070% |
| Net profit | DKK 1,8M | +1069% |
| Total assets | DKK 4M | +101% |
| Equity | DKK 2,9M | +169% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -67 | -207 | -142 | -121 | -139 | -96 | -169 | -189 | -163 | -158 | -197 | -189 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -67 | -4.887 | -142 | -1.621 | -139 | -96 | -169 | -189 | -163 | -158 | -697 | -189 | 1.832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -67 | -4.887 | -142 | -1.621 | -139 | -96 | -169 | -189 | -163 | -158 | -697 | -189 | 1.832 |
| Net financials | -1 | -17 | -21 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | 14 | -85 | -4.908 | -140 | -1.621 | -140 | -97 | -170 | -190 | -164 | -159 | -697 | -189 | 1.831 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -85 | -4.908 | -140 | -1.621 | -140 | -97 | -170 | -190 | -164 | -159 | -697 | -189 | 1.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.747 | 8.799 | 4.829 | 4.614 | 2.961 | 2.887 | 2.704 | 2.544 | 2.512 | 2.533 | 2.507 | 2.004 | 2.002 | 4.019 |
| Equity | 8.641 | 8.557 | 4.649 | 4.508 | 2.887 | 2.747 | 2.650 | 2.480 | 2.290 | 2.127 | 1.968 | 1.271 | 1.082 | 2.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 242 | 181 | 106 | 75 | 140 | 54 | 64 | 222 | 406 | 538 | 733 | 920 | 1.105 |
| Total debt | 105 | 242 | 181 | 106 | 75 | 140 | 54 | 64 | 222 | 406 | 538 | 733 | 920 | 1.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2009 | — | — |
DV Founder | Founder | 2009 | — | — |
JB Management | Management | 2016 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LP Founder | Founder | 2009 | — | — |
HB Management | Management | 2010 | — | — |
PG Management | Management | 2009 | — | — |
BK Management | Management | 2012 | — | — |
PB Management | Management | 2010 | — | — |
HJ Founder | Founder | 2009 | — | — |
MB Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUGAARD Management ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2013 | |
PP KRISTIANSEN INVEST ApS | Company | 0.0% | 5.0% | 2010 |
NEBBEGÅRD INVEST A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Management | 0 companies |
| Dorthe Viborg | Founder | 0 companies |
| Jeanne Bay Hougaard | Management | 0 companies |
| Morten Mathiesen | Chief Executive Officer | 0 companies |
| Lars Pedersen | Founder | 0 companies |
| Henrik Bo Jacobsen | Management | 0 companies |
| Peter Guldborg Jensen | Management | 0 companies |
| Bjarne Kjersner | Management | 0 companies |
| Per Bomholt Holmgaard | Management | 0 companies |
| Håkon Jørgensen | Founder | 0 companies |
| Morten Birk Belling | Founder | 0 companies |
| Mario Damian Seminara | Board of Directors | 0 companies |
| Bo Bay Hougaard | Chairman | 0 companies |
| Poul Kristiansen | Board of Directors | 0 companies |