| Revenue | DKK 69K | -1020% |
| EBITDA | DKK 118K | +156% |
| Net profit | DKK 61K | +5438% |
| Total assets | DKK 3,1M | -13% |
| Equity | DKK 866K | +8% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -93 | -291 | -321 | -119 | — | -106 | -90 | -204 | 101 | 126 | 117 | -7 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -93 | -291 | -221 | -119 | -3 | 285 | -163 | -147 | 435 | 594 | -121 | 46 | 118 |
| Depreciation & amort. | 28 | 28 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -120 | -319 | -221 | -119 | -3 | 285 | -163 | -147 | 435 | 594 | -121 | 46 | 118 |
| Net financials | -37 | -39 | -28 | -37 | -38 | -54 | -64 | -38 | -42 | -49 | -52 | -50 | -44 | -39 |
| Profit before tax | -89 | -159 | -347 | -258 | -157 | -56 | 221 | -201 | -188 | 386 | 542 | -171 | 2 | 79 |
| Tax | -22 | -12 | -80 | -66 | -37 | -12 | 49 | -44 | -41 | 138 | 66 | -37 | 1 | 17 |
| Net profit | -67 | -147 | -267 | -192 | -120 | -44 | 172 | -157 | -147 | 248 | 475 | -134 | 1 | 61 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 1.899 | 1.717 | 3.002 | 2.082 | 2.006 | 2.471 | 2.345 | 2.697 | 3.224 | 3.768 | 3.390 | 3.552 | 3.104 |
| Equity | 69 | 422 | 155 | 209 | 89 | 345 | 517 | 360 | 213 | 462 | 937 | 803 | 805 | 866 |
| Long-term debt | 1.982 | 1.364 | 1.475 | 1.883 | 1.826 | 1.523 | 1.794 | 1.861 | 2.374 | 2.430 | 2.450 | 2.252 | 2.458 | 1.932 |
| Short-term debt | 247 | 113 | 87 | 910 | 151 | 98 | 59 | 29 | 29 | 71 | 69 | 75 | 29 | 29 |
| Total debt | 2.229 | 1.477 | 1.562 | 2.793 | 1.977 | 1.621 | 1.852 | 1.890 | 2.402 | 2.501 | 2.519 | 2.327 | 2.487 | 1.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2009 | — | — |
MH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
070707 HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
Maximillian Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Viuff | Management | 0 companies |
| Michael Holsting | Management | 0 companies |