| Revenue | DKK -6K | -29% |
| EBITDA | DKK -6K | +29% |
| Net profit | DKK -20K | +83% |
| Total assets | DKK 824K | +6% |
| Equity | DKK -949K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | — | -5 | -6 | -5 | -5 | -6 | -6 | -5 | -8 | -6 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -2 | -5 | -6 | -5 | -5 | -6 | -6 | -5 | -8 | -6 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -2 | -5 | -6 | -5 | -5 | -6 | -6 | -5 | -8 | -6 | -9 | -6 |
| Net financials | -896 | -9 | -92 | -12 | 114 | -109 | 28 | -30 | -30 | -37 | -44 | 123 | -127 | -30 |
| Profit before tax | -910 | -19 | -93 | -16 | 108 | -114 | 22 | -36 | -35 | -42 | -52 | 117 | -136 | -36 |
| Tax | -16 | -9 | -9 | -14 | -14 | -0 | -26 | -14 | -13 | -14 | -15 | -15 | -16 | -16 |
| Net profit | -894 | -10 | -84 | -3 | 121 | -114 | 49 | -23 | -22 | -28 | -36 | 132 | -120 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 596 | 494 | 529 | 749 | 484 | 592 | 605 | 625 | 634 | 659 | 829 | 777 | 824 |
| Equity | — | — | -885 | -888 | -766 | -880 | -832 | -854 | -877 | -905 | -941 | -810 | -930 | -949 |
| Long-term debt | 592 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 775 | 806 | 1.379 | 1.416 | 1.515 | 1.364 | 1.423 | 1.460 | 1.502 | 1.539 | 1.601 | 1.638 | 1.706 | 1.773 |
| Total debt | 1.367 | 1.397 | 1.379 | 1.416 | 1.515 | 1.364 | 1.423 | 1.460 | 1.502 | 1.539 | 1.601 | 1.638 | 1.706 | 1.773 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|