| Revenue | DKK 10M | -53% |
| EBITDA | DKK 2,3M | -62% |
| Net profit | DKK 1,7M | -62% |
| Total assets | DKK 8,2M | +8% |
| Equity | DKK 2,2M | +330% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 16.809 | 18.080 | 19.569 | 21.300 | 10.021 |
| Staff expenses | -0 | -12.218 | -12.734 | -13.631 | -15.365 | -7.744 |
| EBITDA | 5.394 | 4.591 | 5.346 | 5.938 | 5.934 | 2.276 |
| Depreciation & amort. | -0 | -140 | -140 | -140 | -140 | -70 |
| EBIT | 5.394 | 4.451 | 5.206 | 5.798 | 5.794 | 2.206 |
| Net financials | 43 | 13 | 5 | 3 | -9 | -1 |
| Profit before tax | 5.437 | 4.464 | 5.210 | 5.801 | 5.786 | 2.205 |
| Tax | 1.387 | 1.116 | 1.282 | 1.361 | 1.289 | 482 |
| Net profit | 4.050 | 3.348 | 3.929 | 4.440 | 4.496 | 1.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 10.910 | 9.785 | 11.452 | 11.248 | 7.640 | 8.236 |
| Equity | 4.710 | 4.058 | 4.486 | 5.026 | 523 | 2.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.990 | 5.555 | 6.834 | 6.129 | 7.056 | 5.943 |
| Total debt | 5.990 | 5.555 | 6.834 | 6.129 | 7.056 | 5.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERBERTNATHAN & CO INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Herbert Michael Nathan | Management | 0 companies |
| Jørgen Gransøe | Board of Directors | 0 companies |
| Peter Ulka | Board of Directors | 0 companies |
| Torben Storgaard | Board of Directors | 0 companies |
| Lene Førrisdahl Nathan | Chairman | 0 companies |
| Allan Axel Eimert | Chairman | 0 companies |
| Hugo Philip Nathan | Board of Directors | 0 companies |