| Revenue | DKK 1K | -110% |
| EBITDA | DKK -55K | -352% |
| Net profit | DKK 7K | +102% |
| Total assets | DKK 423K | -60% |
| Equity | DKK 411K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 8 | -15 | -11 | -10 | -10 | -7 | 32 | 40 | 37 | 49 | 16 | -12 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 17 | -15 | -11 | -10 | -10 | -7 | 32 | 40 | 37 | 49 | 16 | -12 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -361 | -3 |
| EBIT | -3 | 17 | -15 | -11 | -10 | -10 | -7 | 24 | 32 | 30 | 41 | 8 | -373 | -58 |
| Net financials | 942 | -1.198 | -246 | -180 | 134 | 70 | -461 | -511 | -148 | -81 | -100 | -134 | -30 | 65 |
| Profit before tax | 938 | -1.181 | -261 | -191 | 124 | 60 | -468 | -487 | -116 | -51 | -59 | -126 | -403 | 7 |
| Tax | -0 | 2 | 12 | 1 | 4 | -1 | 8 | 5 | -0 | -0 | -0 | -0 | 17 | -0 |
| Net profit | 938 | -1.183 | -273 | -192 | 120 | 62 | -476 | -492 | -116 | -51 | -59 | -126 | -419 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 2.682 | 2.358 | 2.071 | 2.202 | 2.264 | 1.783 | 1.911 | 1.742 | 1.673 | 1.577 | 1.437 | 1.048 | 423 |
| Equity | 1.458 | 2.593 | 2.257 | 2.065 | 2.184 | 2.246 | 1.770 | 1.190 | 1.059 | 1.008 | 949 | 823 | 404 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640 | 586 | 569 | 551 | 533 | 513 | 0 |
| Short-term debt | 91 | -89 | 101 | 7 | 18 | 18 | 13 | 82 | 97 | 96 | 77 | 81 | 131 | 12 |
| Total debt | 91 | -89 | 101 | 7 | 18 | 18 | 13 | 721 | 683 | 665 | 628 | 614 | 644 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|