| Revenue | DKK -411K | -16% |
| EBITDA | DKK -609K | +15% |
| Net profit | DKK -37,8M | -206% |
| Total assets | DKK 439,4M | -11% |
| Equity | DKK 341,2M | -10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -26 | -26 | -27 | -37 | -26 | -31 | -34 | -21 | -34 | -172 | -492 | -411 |
| Staff expenses | -230 | -240 | -235 | -235 | -235 | -233 | -235 | -235 | -236 | -220 | -184 | -226 | -198 |
| EBITDA | -255 | -265 | -261 | -262 | -272 | -258 | -266 | -269 | -257 | -254 | -355 | -718 | -609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -265 | -261 | -262 | -272 | -258 | -266 | -269 | -257 | -254 | -355 | -718 | -609 |
| Net financials | 10.554 | 22.601 | 18.585 | 13.815 | 8.439 | 29.146 | 12.404 | 16.416 | 19.045 | 47.760 | 17.806 | 36.227 | -37.474 |
| Profit before tax | 10.299 | 22.335 | 18.324 | 13.553 | 8.166 | 28.888 | 12.138 | 16.147 | 18.788 | 47.506 | 17.451 | 35.510 | -38.083 |
| Tax | -259 | -74 | -283 | -547 | -688 | -689 | -391 | -398 | -396 | -271 | -242 | -280 | -252 |
| Net profit | 10.558 | 22.410 | 18.607 | 14.099 | 8.854 | 29.576 | 12.528 | 16.545 | 19.184 | 47.777 | 17.693 | 35.790 | -37.831 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.332 | 181.718 | 254.305 | 282.542 | 293.975 | 327.935 | 341.252 | 359.327 | 360.764 | 400.099 | 402.680 | 491.742 | 439.382 |
| Equity | 135.937 | 158.347 | 176.954 | 191.053 | 199.907 | 229.484 | 242.012 | 258.557 | 277.740 | 325.517 | 343.211 | 379.000 | 341.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.395 | 23.371 | 77.352 | 91.489 | 94.067 | 98.452 | 99.240 | 100.770 | 83.023 | 74.582 | 59.469 | 112.741 | 98.212 |
| Total debt | 23.395 | 23.371 | 77.352 | 91.489 | 94.067 | 98.452 | 99.240 | 100.770 | 83.023 | 74.582 | 59.469 | 112.741 | 98.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Founder | Founder | 2008 | — | — |
AD Founder | Founder | 2008 | — | — |
BD Founder | Founder | 2008 | — | — |
BB Management | Management | 2008 | — | — |
AN Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Damgaard Nielsen | Founder | 0 companies |
| Anne Damgaard Asmussen | Founder | 0 companies |
| Birgitte Damgaard Nielsen | Founder | 0 companies |
| Bodil Bjerre Nielsen | Management | 0 companies |
| Anders Netschajew Damgaard | Founder | 0 companies |