| Revenue | DKK -20K | -44% |
| EBITDA | DKK -20K | +44% |
| Net profit | DKK -20K | +44% |
| Total assets | DKK 85K | -20% |
| Equity | DKK 35K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -9 | -24 | -9 | -7 | -5 | -6 | 0 | 369 | 234 | 114 | -35 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -398 | -127 | -0 | -0 | -0 |
| EBITDA | -18 | -93 | -9 | -19 | -7 | -5 | -6 | 0 | -29 | 107 | 86 | -35 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -93 | -9 | -19 | -7 | -5 | -6 | 0 | -29 | 107 | 86 | -35 | -20 |
| Net financials | 342 | -54 | -737 | -1.218 | 27 | -329 | 0 | 0 | -156 | -1 | -3 | -0 | -0 |
| Profit before tax | 324 | -147 | -746 | -1.237 | 21 | -334 | -6 | 0 | -185 | 107 | 83 | -35 | -20 |
| Tax | -4 | -13 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 328 | -134 | -763 | -1.237 | 21 | -334 | -6 | 0 | -185 | 107 | 83 | -35 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.787 | 1.356 | 658 | 362 | 520 | 180 | 178 | 178 | 128 | 242 | 134 | 106 | 85 |
| Equity | — | 745 | -34 | -390 | 425 | 91 | 86 | 86 | -99 | 7 | 90 | 55 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 |
| Short-term debt | 535 | 611 | 692 | 751 | 95 | 89 | 93 | 93 | 228 | 234 | 5 | 51 | 49 |
| Total debt | 535 | 611 | 692 | 751 | 95 | 89 | 93 | 93 | 228 | 234 | 44 | 51 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|