| Revenue | DKK 1,6M | -43% |
| EBITDA | DKK 1,6M | -44% |
| Net profit | DKK 681K | -52% |
| Total assets | DKK 63,3M | -2% |
| Equity | DKK 34,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 1.333 | 901 | 1.983 | 2.308 | 3.911 | 2.388 | 2.579 | 2.867 | 2.558 | 2.746 | 2.593 | 2.860 | 1.644 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -75 | -64 | -72 |
| EBITDA | 21 | 1.333 | 901 | 1.402 | 22.650 | 3.911 | 3.087 | 3.579 | 2.867 | 4.842 | 2.505 | 2.347 | 2.797 | 1.572 |
| Depreciation & amort. | -0 | -0 | -106 | -110 | -280 | -283 | -107 | -143 | -140 | -142 | -142 | -142 | -604 | -300 |
| EBIT | 21 | 1.333 | 795 | 1.292 | 22.369 | 3.628 | 2.980 | 3.436 | 2.727 | 4.700 | 2.363 | 2.205 | 2.192 | 1.272 |
| Net financials | -88 | -438 | -214 | -363 | -627 | -658 | -577 | -114 | -331 | -182 | -295 | -201 | -473 | -376 |
| Profit before tax | -68 | 895 | 582 | 929 | 21.742 | 2.970 | 2.404 | 3.322 | 2.395 | 4.518 | 2.068 | 2.004 | 1.720 | 896 |
| Tax | -17 | 229 | 125 | 246 | 4.783 | 661 | 569 | 731 | 377 | 994 | 445 | -95 | 307 | 215 |
| Net profit | -51 | 666 | 457 | 683 | 16.959 | 2.309 | 1.834 | 2.591 | 2.019 | 3.525 | 1.622 | 2.100 | 1.413 | 681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.095 | 27.751 | 27.940 | 28.783 | 63.952 | 65.565 | 64.073 | 65.852 | 68.884 | 72.872 | 63.956 | 65.136 | 64.471 | 63.273 |
| Equity | 5.829 | 6.496 | 7.180 | 7.863 | 24.822 | 27.131 | 28.966 | 31.557 | 33.576 | 37.100 | 30.323 | 32.422 | 33.835 | 34.516 |
| Long-term debt | 15.250 | 15.305 | 15.125 | 16.788 | 25.698 | 25.609 | 26.329 | 25.156 | 23.719 | 23.358 | 22.783 | 21.798 | 21.044 | 19.820 |
| Short-term debt | 2.149 | 3.979 | 3.807 | 2.157 | 7.132 | 6.443 | 2.016 | 1.959 | 4.800 | 4.843 | 3.348 | 4.395 | 3.083 | 2.368 |
| Total debt | 17.399 | 19.284 | 18.932 | 18.945 | 32.830 | 32.052 | 28.345 | 27.114 | 28.519 | 28.202 | 26.131 | 26.194 | 24.127 | 22.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2009 | — | — |
CB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARS INVEST ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| René Steenfeldt Sørensen | Management | 0 companies |
| Christian Bo Abildgaard | Management | 0 companies |