| Revenue | DKK 4M | +7% |
| EBITDA | DKK 651K | -32% |
| Net profit | DKK 33K | -91% |
| Total assets | DKK 9,6M | -6% |
| Equity | DKK 768K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 1.504 | 111 | 172 | 755 | 7 | 1.134 | 731 | 649 | 359 | 485 | 2.037 | 3.759 | 4.024 |
| Staff expenses | -573 | -1.079 | -85 | -73 | -359 | -462 | -1.430 | -675 | -1.275 | -3.278 | -4.397 | -1.595 | -2.805 | -3.374 |
| EBITDA | 221 | 425 | 26 | 98 | 396 | -456 | -296 | 56 | -626 | -2.918 | -3.912 | 442 | 954 | 651 |
| Depreciation & amort. | 16 | -10 | -107 | -77 | -55 | -155 | -273 | -163 | -178 | -192 | -198 | -198 | -188 | -267 |
| EBIT | 205 | 416 | -81 | 21 | 341 | -611 | -568 | -107 | -804 | -3.110 | -4.110 | 244 | 765 | 384 |
| Net financials | -1 | -2 | -3 | -10 | -150 | -265 | -179 | -220 | -237 | -293 | -226 | -191 | -190 | -160 |
| Profit before tax | 204 | 413 | -84 | 12 | 191 | -876 | -747 | -328 | -1.041 | -3.403 | -4.336 | 53 | 575 | 224 |
| Tax | 55 | 110 | -19 | 3 | 54 | -149 | -210 | -24 | -188 | -694 | -892 | 58 | 190 | 191 |
| Net profit | 149 | 303 | -65 | 9 | 137 | -727 | -537 | -304 | -853 | -2.708 | -3.444 | -5 | 385 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1.016 | 213 | 1.079 | 7.074 | 7.719 | 9.465 | 8.256 | 8.880 | 8.767 | 9.438 | 9.638 | 10.250 | 9.622 |
| Equity | 220 | 149 | 84 | 342 | 479 | 252 | 116 | 160 | 307 | 299 | 355 | 350 | 735 | 768 |
| Long-term debt | 0 | 94 | 0 | 0 | 3.292 | 4.488 | 4.233 | 7.996 | 7.525 | 7.052 | 3.282 | 3.099 | 2.988 | 2.742 |
| Short-term debt | 399 | 758 | 130 | 736 | 3.302 | 2.979 | 5.116 | 4.095 | 4.810 | 4.942 | 5.802 | 6.190 | 6.527 | 6.107 |
| Total debt | 399 | 851 | 130 | 736 | 6.594 | 7.467 | 9.349 | 12.091 | 12.335 | 11.994 | 9.084 | 9.289 | 9.515 | 8.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAHA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundkær Halberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |