| Revenue | DKK -1,5M | +3978% |
| EBITDA | DKK -1,5M | -3978% |
| Net profit | DKK 83,8M | +51% |
| Total assets | DKK 1,1B | +7% |
| Equity | DKK 1B | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -11 | -26 | -44 | -53 | -83 | -16 | -36 | -38 | -1.539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -11 | -26 | -44 | -53 | -83 | -16 | -36 | -38 | -1.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -11 | -26 | -44 | -53 | -83 | -16 | -36 | -38 | -1.539 |
| Net financials | 420 | 321 | -417 | 391 | 7.175 | 673 | 10.880 | 89.642 | 143.394 | 259.596 | 140.780 | 52.829 | 55.522 | 85.670 |
| Profit before tax | 415 | 315 | -422 | 386 | 7.168 | 662 | 10.854 | 89.597 | 143.341 | 259.513 | 140.765 | 52.793 | 55.484 | 84.131 |
| Tax | 22 | 36 | -0 | 27 | 14 | 33 | -74 | -15 | -102 | -12 | -73 | 108 | 122 | 283 |
| Net profit | 393 | 280 | -422 | 359 | 7.154 | 629 | 10.927 | 89.613 | 143.443 | 259.524 | 140.837 | 52.685 | 55.362 | 83.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.788 | 2.284 | 1.662 | 2.015 | 9.402 | 9.699 | 39.823 | 322.134 | 489.032 | 764.063 | 884.867 | 929.502 | 987.643 | 1.052.447 |
| Equity | 1.771 | 2.051 | 1.629 | 1.988 | 9.143 | 9.668 | 23.277 | 299.109 | 440.915 | 698.439 | 835.276 | 882.961 | 933.323 | 1.012.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.174 | 7.672 | 10.131 | 7.552 | 4.934 | 1.273 | 0 | 0 |
| Short-term debt | 17 | 233 | 33 | 26 | 259 | 30 | 7.372 | 15.353 | 37.986 | 58.072 | 44.658 | 45.269 | 54.319 | 40.276 |
| Total debt | 17 | 233 | 33 | 26 | 259 | 30 | 16.546 | 23.025 | 48.118 | 65.624 | 49.591 | 46.542 | 54.319 | 40.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Satisfaction ApS | Company | 50.0% | 50.0% | 2021 |
Gimme Shelter ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Kjær Andersen | Chief Executive Officer | 0 companies |
| Bo Svenningsen | Management | 0 companies |