| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 430K | +188% |
| Total assets | DKK 16,6M | +3% |
| Equity | DKK 16,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | — | 808 | -16 | -9 | -13 | -14 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 1.845 | -16 | -16 | -9 | -13 | -14 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 1.845 | -16 | -16 | -9 | -13 | -14 | -13 | -13 | -14 |
| Net financials | 259 | 1.999 | 905 | 682 | 274 | 2.044 | 407 | -561 | -474 | 494 |
| Profit before tax | 246 | 1.984 | 889 | 667 | 265 | 2.031 | 393 | -575 | -488 | 481 |
| Tax | 28 | 31 | 20 | 13 | 11 | 2 | -6 | 2 | -2 | 51 |
| Net profit | 217 | 1.952 | 869 | 654 | 254 | 2.029 | 399 | -577 | -486 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.088 | 13.711 | 14.500 | 15.136 | 15.381 | 17.835 | 17.793 | 17.206 | 16.220 | 16.650 |
| Equity | 12.075 | 13.667 | 14.436 | 15.090 | 15.344 | 17.373 | 17.772 | 17.195 | 16.210 | 16.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 450 | 10 | 0 | 0 | 0 |
| Short-term debt | 13 | 44 | 64 | 46 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total debt | 13 | 44 | 64 | 46 | 37 | 462 | 21 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|