| Revenue | DKK 1,2M | +54% |
| EBITDA | DKK 367K | +720% |
| Net profit | DKK 303K | +875% |
| Total assets | DKK 1,1M | +55% |
| Equity | DKK 771K | +65% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 749 | 892 | 756 | 749 | 1.155 |
| Staff expenses | -673 | -674 | -746 | -808 | -788 |
| EBITDA | 75 | 218 | 10 | -59 | 367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 218 | 10 | -59 | 367 |
| Net financials | -1 | 0 | -1 | 9 | 21 |
| Profit before tax | 74 | 219 | 9 | -50 | 388 |
| Tax | 16 | 48 | 2 | -11 | 85 |
| Net profit | 58 | 170 | 7 | -39 | 303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 817 | 992 | 741 | 731 | 1.133 |
| Equity | 549 | 720 | 507 | 468 | 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 273 | 235 | 263 | 363 |
| Total debt | 268 | 273 | 235 | 263 | 363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2011 |
| Former (1) | ||
JB Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2026 | |
| Board of Directors | 2010 | |
| Former (4) | ||
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sveistrup | Management | 0 companies |
| Jeanette Brogaard | Management | 0 companies |
| Palle Høj | Board of Directors | 0 companies |
| Hans Juul Jessen | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Niels Richardt Blok Nielsen | Board of Directors | 0 companies |
| Flemming Møller Askjær | Board of Directors | 0 companies |
| Niels Vejrup Pedersen | Board of Directors | 0 companies |
| Bjarke Poulsen | Board of Directors | 0 companies |