| Revenue | DKK 1,4M | -21% |
| EBITDA | DKK 1,4M | -73% |
| Net profit | DKK 293K | -92% |
| Total assets | DKK 44,1M | +11% |
| Equity | DKK 10,3M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.477 | 1.490 | 1.885 | 1.813 | 1.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.988 | -384 | 999 | 5.353 | 1.437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.988 | -384 | 999 | 5.353 | 1.437 |
| Net financials | -894 | -915 | -912 | -879 | -948 |
| Profit before tax | 1.094 | -1.299 | 87 | 4.474 | 488 |
| Tax | 239 | -282 | 14 | 985 | 196 |
| Net profit | 855 | -1.016 | 73 | 3.489 | 293 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.885 | 36.987 | 36.091 | 39.652 | 44.135 |
| Equity | 7.463 | 6.447 | 6.520 | 10.010 | 10.302 |
| Long-term debt | 23.194 | 22.023 | 20.784 | 19.502 | 24.568 |
| Short-term debt | 3.078 | 3.688 | 4.067 | 4.552 | 3.587 |
| Total debt | 26.272 | 25.712 | 24.851 | 24.054 | 28.155 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Management | Management | 2025 |
TB Management | Management | 2025 |
| Former (4) | ||
AM Management | Management | 2017 – 2025 |
AG Management | Management | 2014 – 2015 |
PA Management | Management | 2009 – 2014 |
JK Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Christina Müller | Management | 0 companies |
| Peter Emtekær Bygholm | Management | 0 companies |
| Anna Grete Therkildsen | Management | 0 companies |
| Thomas Birkedal | Management | 0 companies |
| Peter Arentoft | Management | 0 companies |
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Michael Prasanjit Baruah | Chairman | 0 companies |
| Hans-Jürgen Müller | Board of Directors | 0 companies |