| Revenue | DKK -10K | -47% |
| EBITDA | DKK -10K | +47% |
| Net profit | DKK 94K | -60% |
| Total assets | DKK 441K | +27% |
| Equity | DKK 432K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -8 | -21 | -24 | -39 | -19 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -24 | -39 | -19 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | -24 | -39 | -19 | -10 |
| Net financials | -23 | -6 | 0 | 52 | -0 | 2 |
| Profit before tax | -32 | -26 | -24 | 13 | -19 | -8 |
| Tax | -8 | 390 | -16 | -0 | -253 | -102 |
| Net profit | -24 | -417 | -9 | 13 | 234 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 552 | 66 | 125 | 3.579 | 347 | 441 |
| Equity | 168 | 59 | 116 | 460 | 338 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 7 | 9 | 3.118 | 9 | 9 |
| Total debt | 385 | 7 | 9 | 3.118 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2010 | — | — |
HH Management | Management | 2010 | — | — |
PA Management | Management | 2009 | — | — |
SG Management | Management | 2009 | — | — |
NC Unofficial title | Unofficial title | 2018 | — | — |
FU Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLYST INVEST SKANDERBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Meldgaard Lund-Nielsen | Management | 0 companies |
| Hans Helge Sørensen | Management | 0 companies |
| Pia Askholm Sørensen | Management | 0 companies |
| Søren Gram Degn | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Unofficial title | 0 companies |
| Finn Uhrskov Hansen | Management | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |