| Revenue | DKK -325K | +496% |
| EBITDA | DKK -475K | -770% |
| Net profit | DKK -578K | +32% |
| Total assets | DKK 1,8M | +15% |
| Equity | DKK -17,8M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.781 | -14 | 2.515 | -55 | -325 |
| Staff expenses | -2.050 | -789 | -2.585 | -0 | -150 |
| EBITDA | -269 | -803 | -69 | -55 | -475 |
| Depreciation & amort. | -388 | -148 | -249 | -478 | -0 |
| EBIT | -657 | -951 | -319 | -533 | -475 |
| Net financials | -188 | -31 | -194 | -321 | -103 |
| Profit before tax | -845 | -982 | -513 | -854 | -578 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -845 | -982 | -513 | -854 | -578 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.757 | 629 | 1.799 | 1.527 | 1.751 |
| Equity | -5.702 | -6.684 | -16.382 | -17.236 | -17.814 |
| Long-term debt | 5.392 | 5.338 | 16.444 | 16.426 | 16.119 |
| Short-term debt | 2.067 | 1.975 | 1.738 | 2.338 | 3.447 |
| Total debt | 7.459 | 7.312 | 18.181 | 18.763 | 19.566 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
SS Management | Management | 2009 – 2010 |
CT Management | Management | 2013 – 2014 |
SS Management | Management | 2012 – 2013 |
NN Management | Management | 2015 – 2016 |
AK Management | Management | 2009 – 2009 |
JW Management | Management | 2014 – 2015 |
DH Management | Management | 2016 – 2020 |
UE Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Samad Shirani | Management | 0 companies |
| Cecilie Tøt | Management | 0 companies |
| Sabrina Solander Sørensen | Management | 0 companies |
| Nicklas Nørgaard Zitouni | Management | 0 companies |
| Andi Kaack Egeberg | Management | 0 companies |
| Jeppe Wad | Management | 0 companies |
| Darian Hald | Management | 0 companies |
| Ulrik Erik Magnus Løvenbalk Kirchheiner | Management | 0 companies |