| Revenue | DKK 270K | +11% |
| EBITDA | DKK 270K | +11% |
| Net profit | DKK -15K | +81% |
| Total assets | DKK 10,7M | -2% |
| Equity | DKK -505K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 718 | 794 | 439 | — | 244 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 633 | -3.589 | 439 | -215 | 244 | 270 |
| Depreciation & amort. | -0 | -0 | 334 | -222 | -225 | -225 |
| EBIT | 633 | -3.589 | 105 | -437 | 19 | 45 |
| Net financials | -426 | -373 | 3.501 | -219 | -213 | -206 |
| Profit before tax | 207 | -3.962 | 3.606 | -657 | -194 | -162 |
| Tax | 52 | 848 | 129 | -6 | -116 | -147 |
| Net profit | 155 | -4.810 | 3.477 | -650 | -77 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 15.516 | 10.271 | 11.155 | 11.314 | 10.947 | 10.699 |
| Equity | 283 | -4.527 | 237 | -413 | -490 | -505 |
| Long-term debt | 9.966 | 0 | 10.339 | 10.332 | 10.571 | 10.303 |
| Short-term debt | 4.420 | 14.797 | 554 | 1.034 | 867 | 665 |
| Total debt | 14.386 | 14.797 | 10.893 | 11.365 | 11.438 | 10.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2016 | — | — |
OM Management | Management | 2014 | — | — |
KC Management | Management | 2016 | — | — |
HD Management | Management | 2018 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
CR Management | Management | 2009 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWI DR ApS | Company | 100.0% | 100.0% | 2018 |
KIWI FRB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert McCorduck | Management | 0 companies |
| Ole Meier Sørensen | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |