| Revenue | DKK -16K | +191% |
| EBITDA | DKK -16K | -191% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 1,6M | -9% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -5 | -4 | -3 | -4 | 0 | -4 | -6 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | -4 | -2 | -4 | -3 | -5 | -4 | -3 | -4 | -3 | -4 | -6 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | -4 | -2 | -4 | -3 | -5 | -4 | -3 | -4 | -3 | -4 | -6 | -16 |
| Net financials | -686 | -6 | -4 | 984 | -132 | 227 | 18 | 67 | 101 | 7 | 8 | 296 | 14 |
| Profit before tax | -339 | -10 | -6 | 980 | -135 | 222 | 14 | 64 | 97 | 4 | 3 | 290 | -3 |
| Tax | 175 | 0 | 1 | 3 | 5 | 5 | 3 | 1 | 1 | 1 | 1 | 0 | -0 |
| Net profit | -514 | -10 | -7 | 977 | -140 | 217 | 11 | 63 | 96 | 3 | 2 | 290 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.074 | 1.736 | 1.797 | 1.456 | 1.433 | 1.602 | 1.459 | 1.449 | 1.437 | 1.714 | 1.445 | 1.762 | 1.611 |
| Equity | 637 | 579 | 523 | 1.449 | 1.259 | 1.425 | 1.435 | 1.444 | 1.430 | 1.433 | 1.436 | 1.608 | 1.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 1.157 | 1.275 | 7 | 174 | 177 | 24 | 5 | 7 | 281 | 10 | 154 | 7 |
| Total debt | 1.437 | 1.157 | 1.275 | 7 | 174 | 177 | 24 | 5 | 7 | 281 | 10 | 154 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|