| Revenue | DKK -12K | +20% |
| EBITDA | DKK -12K | -20% |
| Net profit | DKK 794K | -63% |
| Total assets | DKK 11,7M | -4% |
| Equity | DKK 11,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -9 | -7 | -7 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -9 | -7 | -7 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -12 |
| Net financials | 716 | 746 | 692 | 770 | 716 | 1.162 | 854 | 700 | 245 | -424 | 1.462 | 1.312 | 2.147 | 802 |
| Profit before tax | 706 | 737 | 683 | 763 | 709 | 1.152 | 844 | 691 | 237 | -433 | 1.453 | 1.313 | 2.137 | 790 |
| Tax | 4 | -0 | 0 | 91 | 1 | 2 | -114 | -4 | -2 | -2 | -4 | 64 | -3 | -3 |
| Net profit | 701 | 737 | 683 | 671 | 708 | 1.150 | 958 | 695 | 239 | -430 | 1.457 | 1.249 | 2.140 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 4.615 | 5.602 | 5.784 | 6.443 | 7.388 | 7.530 | 7.549 | 7.199 | 6.695 | 8.282 | 9.827 | 12.222 | 11.701 |
| Equity | — | 4.043 | 4.525 | 4.997 | 5.505 | 6.255 | 6.813 | 7.108 | 7.147 | 6.604 | 7.947 | 9.078 | 10.918 | 11.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 379 | 559 | 252 |
| Short-term debt | 593 | 572 | 1.077 | 787 | 938 | 1.133 | 717 | 441 | 52 | 91 | 157 | 370 | 744 | 237 |
| Total debt | 593 | 572 | 1.077 | 787 | 938 | 1.133 | 717 | 441 | 52 | 91 | 335 | 748 | 1.304 | 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Prangsgaard | Board of Directors | 0 companies |