| Revenue | DKK -115K | -32% |
| EBITDA | DKK -115K | +32% |
| Net profit | DKK -124K | +62% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK -3,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 315 | 172 | 160 | — | -169 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -1.495 | 160 | 109 | -169 | -115 |
| Depreciation & amort. | -0 | -0 | 230 | -153 | -154 | -154 |
| EBIT | -157 | -1.495 | -70 | -44 | -323 | -269 |
| Net financials | -90 | -279 | 3.048 | -79 | -68 | -118 |
| Profit before tax | -247 | -1.774 | 2.978 | -124 | -391 | -387 |
| Tax | -62 | 875 | -0 | -8 | -66 | -263 |
| Net profit | -185 | -2.649 | 2.978 | -115 | -325 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.954 | 3.600 | 3.022 | 2.844 | 2.565 | 2.507 |
| Equity | -2.527 | -5.176 | -2.668 | -2.784 | -3.109 | -3.232 |
| Long-term debt | 5.304 | 5.304 | 5.560 | 5.562 | 5.452 | 5.501 |
| Short-term debt | 3.177 | 3.472 | 130 | 66 | 221 | 238 |
| Total debt | 8.481 | 8.776 | 5.690 | 5.628 | 5.673 | 5.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
RM Management | Management | 2016 | — | — |
CR Management | Management | 2009 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWI DR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |