| Revenue | DKK -48K | +107% |
| EBITDA | DKK -48K | -107% |
| Net profit | DKK 10,7M | +103% |
| Total assets | DKK 43,4M | -16% |
| Equity | DKK 31,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 362 | -0 | -4 | -0 | -6 | 374 | -18 | -6 | 38 | 41 | 35 | -23 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 362 | -0 | -4 | -0 | -6 | 374 | -18 | -6 | 38 | 41 | 35 | -23 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 362 | -0 | -4 | -0 | -6 | 374 | -18 | -6 | 38 | 41 | 35 | -23 | -48 |
| Net financials | 578 | -3 | -23 | -479 | 86 | 952 | 1.180 | 1.093 | 1.068 | 1.514 | 11.048 | 10.064 | 5.034 | 10.471 |
| Profit before tax | 841 | 359 | -24 | -483 | 86 | 946 | 1.553 | 1.075 | 1.062 | 1.553 | 11.089 | 10.099 | 5.010 | 10.423 |
| Tax | -0 | -0 | -0 | -0 | -0 | 64 | 292 | 14 | -25 | -17 | -12 | 22 | -254 | -279 |
| Net profit | 841 | 359 | -24 | -483 | 86 | 882 | 1.261 | 1.061 | 1.087 | 1.570 | 11.101 | 10.077 | 5.264 | 10.702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 1.186 | 1.209 | 568 | 648 | 1.364 | 2.450 | 6.080 | 9.132 | 12.280 | 17.841 | 44.618 | 51.601 | 43.388 |
| Equity | 839 | 977 | 954 | 470 | 356 | 1.088 | 2.049 | 2.810 | 3.698 | 5.267 | 14.983 | 25.061 | 30.458 | 31.159 |
| Long-term debt | 0 | -198 | 167 | 98 | 0 | 0 | 0 | 1.085 | 785 | 585 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 209 | 88 | 0 | 293 | 276 | 400 | 2.185 | 4.650 | 6.428 | 2.858 | 18.758 | 21.143 | 12.228 |
| Total debt | 63 | 209 | 256 | 98 | 293 | 276 | 400 | 3.270 | 5.435 | 7.013 | 2.858 | 18.758 | 21.143 | 12.228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
PSO INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|